Stock Analysis on Net

GE Aerospace (NYSE:GE)

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

GE Aerospace, current price multiples

Microsoft Excel
GE Aerospace Boeing Co. Caterpillar Inc. Eaton Corp. plc Honeywell International Inc. Lockheed Martin Corp. RTX Corp. Capital Goods Industrials
Selected Financial Data
Current share price (P) $177.56
No. shares of common stock outstanding 1,082,294,004
Growth rate (g) 1.64%
 
Earnings per share (EPS) $8.49
Next year expected EPS $8.63
Operating profit per share $5.07
Sales per share $59.66
Book value per share (BVPS) $25.30
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 20.92 17.86 44.66 26.23 18.27 49.56 28.76 27.44
Price to next year expected earnings 20.58 14.58 41.92 22.61 11.57 48.56 28.70 27.77
Price-earnings-growth (PEG) 12.73 0.79 6.83 1.64 0.32 24.14 147.01
Price to operating profit (P/OP) 35.06 14.24 37.00 20.95 14.86 44.46 25.63 23.34
Price to sales (P/S) 2.98 1.16 2.89 6.20 4.05 1.87 2.30 2.59 2.35
Price to book value (P/BV) 7.02 9.47 7.55 9.36 18.49 2.65 7.96 7.56

Based on: 10-K (reporting date: 2023-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

GE Aerospace, historical price multiples

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Price to earnings (P/E) 16.18 19.67
Price to operating profit (P/OP) 27.11 19.88 17.46 25.64 9.22
Price to sales (P/S) 2.30 1.20 1.50 1.41 1.18
Price to book value (P/BV) 5.43 2.43 2.64 2.89 3.66

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. GE Aerospace P/OP ratio increased from 2021 to 2022 and from 2022 to 2023.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. GE Aerospace P/S ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. GE Aerospace P/BV ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Price to Earnings (P/E)

GE Aerospace, historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 1,088,334,304 1,089,286,553 1,099,321,882 1,095,992,750 1,092,529,000
Selected Financial Data (US$)
Net earnings (loss) attributable to GE common shareholders (in millions) 9,186 (64) (6,757) 5,230 (5,439)
Earnings per share (EPS)2 8.44 -0.06 -6.15 4.77 -4.98
Share price1, 3 136.54 81.29 96.83 93.84 94.88
Valuation Ratio
P/E ratio4 16.18 19.67
Benchmarks
P/E Ratio, Competitors5
Boeing Co.
Caterpillar Inc. 15.55 19.15 16.82 36.80 12.36
Eaton Corp. plc 35.88 27.93 27.77 37.46 18.06
Honeywell International Inc. 22.73 26.97 23.14 29.63 20.97
Lockheed Martin Corp. 15.35 20.48 16.70 13.44 19.87
RTX Corp. 38.31 27.59 36.79 24.41
P/E Ratio, Sector
Capital Goods 25.10 40.21 57.31 123.55 39.03
P/E Ratio, Industry
Industrials 25.76 36.38 33.32 161.96 49.05

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Net earnings (loss) attributable to GE common shareholders ÷ No. shares of common stock outstanding
= 9,186,000,000 ÷ 1,088,334,304 = 8.44

3 Closing price as at the filing date of GE Aerospace Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 136.54 ÷ 8.44 = 16.18

5 Click competitor name to see calculations.


Price to Operating Profit (P/OP)

GE Aerospace, historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 1,088,334,304 1,089,286,553 1,099,321,882 1,095,992,750 1,092,529,000
Selected Financial Data (US$)
Operating earnings (in millions) 5,482 4,454 6,096 4,012 11,237
Operating profit per share2 5.04 4.09 5.55 3.66 10.29
Share price1, 3 136.54 81.29 96.83 93.84 94.88
Valuation Ratio
P/OP ratio4 27.11 19.88 17.46 25.64 9.22
Benchmarks
P/OP Ratio, Competitors5
Boeing Co.
Caterpillar Inc. 12.40 16.25 15.87 24.23 9.08
Eaton Corp. plc 29.72 22.78 19.33 25.83 13.95
Honeywell International Inc. 18.15 20.84 20.68 24.86 18.81
Lockheed Martin Corp. 12.49 14.06 11.56 10.63 14.49
RTX Corp. 34.37 26.48 28.68 15.07
P/OP Ratio, Sector
Capital Goods 22.37 25.20 22.96 70.31 17.55
P/OP Ratio, Industry
Industrials 21.90 20.37 21.72 48.99 19.39

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Operating earnings ÷ No. shares of common stock outstanding
= 5,482,000,000 ÷ 1,088,334,304 = 5.04

3 Closing price as at the filing date of GE Aerospace Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 136.54 ÷ 5.04 = 27.11

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. GE Aerospace P/OP ratio increased from 2021 to 2022 and from 2022 to 2023.

Price to Sales (P/S)

GE Aerospace, historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 1,088,334,304 1,089,286,553 1,099,321,882 1,095,992,750 1,092,529,000
Selected Financial Data (US$)
Sales of equipment and services (in millions) 64,565 73,602 71,090 73,022 87,487
Sales per share2 59.32 67.57 64.67 66.63 80.08
Share price1, 3 136.54 81.29 96.83 93.84 94.88
Valuation Ratio
P/S ratio4 2.30 1.20 1.50 1.41 1.18
Benchmarks
P/S Ratio, Competitors5
Boeing Co. 1.66 1.90 1.87 1.96 2.34
Caterpillar Inc. 2.52 2.27 2.26 2.83 1.48
Eaton Corp. plc 4.98 3.31 3.03 2.96 1.87
Honeywell International Inc. 3.51 3.78 3.73 4.34 3.51
Lockheed Martin Corp. 1.57 1.78 1.57 1.40 2.07
RTX Corp. 1.78 2.14 2.21 1.95 1.75
P/S Ratio, Sector
Capital Goods 2.26 2.09 2.09 2.11 1.92
P/S Ratio, Industry
Industrials 2.21 1.90 2.13 2.17 1.88

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Sales of equipment and services ÷ No. shares of common stock outstanding
= 64,565,000,000 ÷ 1,088,334,304 = 59.32

3 Closing price as at the filing date of GE Aerospace Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 136.54 ÷ 59.32 = 2.30

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. GE Aerospace P/S ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Price to Book Value (P/BV)

GE Aerospace, historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 1,088,334,304 1,089,286,553 1,099,321,882 1,095,992,750 1,092,529,000
Selected Financial Data (US$)
Total GE shareholders’ equity (in millions) 27,378 36,366 40,310 35,552 28,316
Book value per share (BVPS)2 25.16 33.39 36.67 32.44 25.92
Share price1, 3 136.54 81.29 96.83 93.84 94.88
Valuation Ratio
P/BV ratio4 5.43 2.43 2.64 2.89 3.66
Benchmarks
P/BV Ratio, Competitors5
Boeing Co.
Caterpillar Inc. 8.25 8.09 6.62 7.20 5.16
Eaton Corp. plc 6.07 4.04 3.63 3.54 2.48
Honeywell International Inc. 8.11 8.02 6.91 8.07 6.97
Lockheed Martin Corp. 15.54 12.67 9.62 15.27 39.60
RTX Corp. 2.05 1.97 1.95 1.53 3.24
P/BV Ratio, Sector
Capital Goods 6.94 5.31 4.77 5.05 6.91
P/BV Ratio, Industry
Industrials 7.09 5.60 5.49 5.98 6.61

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Total GE shareholders’ equity ÷ No. shares of common stock outstanding
= 27,378,000,000 ÷ 1,088,334,304 = 25.16

3 Closing price as at the filing date of GE Aerospace Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 136.54 ÷ 25.16 = 5.43

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. GE Aerospace P/BV ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.