Stock Analysis on Net

Pioneer Natural Resources Co. (NYSE:PXD)

This company has been moved to the archive! The financial data has not been updated since February 22, 2024.

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Pioneer Natural Resources Co., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Net income (loss) 1,269 1,301 1,102 1,222 1,481 1,984 2,371 2,009 763 1,045 380 (70) 43 (85) (449) 291 344 231 (169) 350
Depletion, depreciation and amortization 775 728 695 664 656 640 620 614 673 704 647 474 396 393 416 434 440 438 412 421
Exploration expenses 1 1 1 1 5 1 3 3 5 1 2 2 2 3 1
Deferred income taxes 165 118 113 110 559 203 513 532 212 280 109 (18) (16) (16) (97) 77 109 71 (47) 103
(Gain) loss on disposition of assets, net (1) (1) 3 (25) (1) (35) (36) (34) 1,081 (1) (2) (11) (2) (1) (6) (21) 489 9
Loss on early extinguishment of debt (8) 47 (3) 5 27
Accretion of discount on asset retirement obligations 4 4 4 4 3 4 4 4 2 2 2 1 2 2 3 2 3 2 2 3
Interest expense 3 2 3 3 3 2 2 3 4 3 2 1 17 16 13 5 5 1 2 1
Derivative-related activity (181) 151 (18) 36 (1) (135) (27) 67 (1,087) 4 262 370 196 60 484 (415) 129 (96) (37) 17
Amortization of stock-based compensation 123 20 27 23 19 20 20 19 19 18 17 52 18 21 17 16 19 19 38 24
Investment valuation adjustments 37 (39) (18) 53 (37) 32 65 (114) 20 8 25 (54) (55) 18 (44) 145 (37) 193 3 (174)
South Texas contingent consideration valuation adjustment (22) 1 63 (16) 48 13
Other 24 28 33 51 57 22 17 30 37 35 36 45 45 29 34 100 13 23 13 94
Accounts receivable 258 (337) (123) 461 82 406 38 (697) (6) (8) (263) (330) (62) (97) (11) 479 (180) (64) 86 (69)
Inventories 16 (49) 39 (63) (4) 186 (115) (126) (32) 9 (12) (90) (33) (21) 18 16 35 3 (22) (36)
Other assets (55) (46) 114 (63) (181) (52) (44) (45) 1 7 16 (2) 5 21 (18) 1 (1) (15)
Accounts payable (124) 216 38 (380) (14) (348) (90) 178 544 (45) 295 265 (15) 149 (29) (284) (8) 70 5 (74)
Interest payable 32 (31) 30 (16) 12 (19) 17 (30) 23 (22) 3 (57) 18 (10) 8 (35) 29 (29) 29 (29)
Income taxes payable (3) 18 (263) 225 18 8 (25) 17 16 11 7 7
Other liabilities 6 (11) (67) 9 (47) 27 (110) 60 (1) (52) (46) (232) (18) (47) (62) (92) (41) 2 (30) (22)
Changes in operating assets and liabilities 130 (240) (232) 173 (134) 208 (329) (598) 499 (106) (9) (421) (110) (28) (71) 105 (183) (17) 67 (245)
Adjustments to reconcile net income (loss) to net cash provided by operating activities 1,080 771 611 1,092 1,117 961 850 575 1,461 947 1,086 447 494 477 778 534 484 663 958 254
Net cash provided by operating activities 2,349 2,072 1,713 2,314 2,598 2,945 3,221 2,584 2,224 1,992 1,466 377 537 392 329 825 828 894 789 604
Proceeds from disposition of assets 11 1 19 4 74 40 43 210 3,185 27 9 23 2 51 6 1 67 25 51 6
Proceeds from short-term investments 373 506 146 75 56 456 112
Purchase of short-term investments, net (370) (10) (640) (1)
Cash used in acquisitions, net of cash acquired (943) 117
Additions to oil and gas properties (1,135) (1,016) (1,240) (1,180) (1,114) (972) (917) (917) (978) (998) (729) (464) (305) (263) (395) (639) (608) (870) (769) (741)
Additions to other assets and other property and equipment (56) (52) (41) (28) (8) (44) (20) (41) (41) (22) (31) (24) (23) (24) (35) (43) (48) (49) (63) (72)
Net cash used in investing activities (1,180) (1,067) (1,262) (1,204) (675) (840) (758) (1,313) 2,166 (993) (1,694) (348) (326) (236) (425) (681) (533) (894) (325) (695)
Proceeds from issuance of debt, net of discount 60 900 240 1,449 1,400 2,497 1,091 800
Proceeds from issuance of convertible senior notes 1,323
Purchase of derivatives related to issuance of convertible senior notes (113)
Repayment of debt (296) (1,506) (908) (580) (479) (802) (3) (1,292) (1,621) (3,037) (1,548) (450)
Proceeds from capped call on convertible notes 28 46 27 31 32 45 26
Payments of other liabilities (6) (5) (4) (4) (9) (54) (8) (121) (11) (6) (7) (140) (11) (8) (8) (146) (4) (8) (1) (1)
Payments of financing fees (7) (1) (3) (28) (10) (26)
Purchases of treasury stock (45) (10) (126) (520) (401) (511) (499) (276) (250) (5) (1) (13) (2) (2) (50) (122) (26) (203) (202) (222)
Exercise of long-term incentive plan stock options and employee stock purchases 8 6 1 2 5 6 3 6 6
Dividends paid (768) (431) (781) (1,319) (1,356) (2,052) (1,788) (1,073) (874) (507) (122) (91) (91) (91) (91) (73) (73) (54)
Net cash provided by (used in) financing activities (1,027) (998) (1,552) (950) (2,213) (3,368) (2,272) (2,761) (1,133) (514) (354) (806) (101) 986 (513) 9 (103) (205) (257) (223)
Net increase (decrease) in cash, cash equivalents and restricted cash 142 7 (1,101) 160 (290) (1,263) 191 (1,490) 3,257 485 (582) (777) 110 1,142 (609) 153 192 (205) 207 (314)

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Pioneer Natural Resources Co. net cash provided by operating activities increased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Pioneer Natural Resources Co. net cash used in investing activities increased from Q2 2023 to Q3 2023 but then slightly decreased from Q3 2023 to Q4 2023 not reaching Q2 2023 level.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Pioneer Natural Resources Co. net cash provided by (used in) financing activities increased from Q2 2023 to Q3 2023 but then slightly decreased from Q3 2023 to Q4 2023.