Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since May 26, 2023.

Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

RH, consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Apr 29, 2023 Jan 28, 2023 Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017
Accounts payable and accrued expenses 321,743 374,949 389,965 376,132 428,949 442,379 395,148 426,785 389,411 424,422 368,552 340,266 284,980 330,309 288,937 289,713 289,146 320,441 306,860 284,942 264,173 318,765 252,569 271,837 233,395
Deferred revenue and customer deposits 344,944 325,754 361,113 390,710 436,765 387,933 385,070 397,161 363,404 280,641 274,958 230,089 189,048 162,433 167,014 165,511 174,252 152,595 165,065 164,979 172,379 149,404 166,579 176,310 168,177
Convertible senior notes due 2024, net 3,600 56,365 66,503
Convertible senior notes due 2023, net 1,694 1,696 1,702 1,704 9,389 53,242 172,141
Convertible senior notes due 2020, net 295,574 290,532 285,570 280,688
Convertible senior notes due 2019, net 347,918 343,789 339,707 335,670
Convertible senior notes repurchase obligation 313,706
Current operating lease liabilities 81,262 80,384 77,858 75,289 74,309 73,834 74,706 74,074 72,442 71,524 64,879 63,866 61,997 58,924 55,753 57,162 56,601
Other current liabilities 101,860 103,190 104,538 115,068 107,801 146,623 131,779 92,336 190,915 145,045 174,196 150,759 137,336 140,714 106,432 131,883 143,693 101,347 53,441 51,354 59,944 51,166 50,609 47,602 42,349
Current liabilities 851,503 885,973 935,176 958,903 1,361,530 1,063,758 1,096,310 1,229,000 1,016,172 921,632 882,585 784,980 968,935 982,912 903,706 924,957 1,011,610 918,172 865,073 836,945 496,496 519,335 469,757 495,749 443,921
Asset based credit facility 91,600 10,000 145,000 57,500 107,500 219,000 199,970 341,000 283,000
Term loan B, net 1,932,356 1,936,529 1,940,701 1,944,870 1,949,038 1,953,203 1,957,366
Term loan B-2, net 469,091 469,245 469,396 469,546
FILO term loan, net 89,408 119,086 119,065
Second lien term loan, net 197,262 197,140
Term loan, net 79,528 79,499 79,471 176,363
Real estate loans 17,905 17,909 17,912
Equipment promissory notes, net 1,129 1,625 2,115 3,739 14,614 20,363 26,047 28,475 31,053 36,613 42,113 40,208
Convertible senior notes due 2024, net 41,751 41,724 41,696 41,668 80,388 184,461 181,805 223,547 285,721 281,454 277,247 273,100 269,012 264,982 261,010
Convertible senior notes due 2023, net 19,658 59,002 62,214 93,867 288,136 282,956 280,536 275,837 271,211 266,658 262,177 257,766 253,424 249,151 244,944 240,804
Convertible senior notes due 2020, net 275,884 271,157 266,506 261,929 257,425 252,994 248,633 244,342 240,120
Convertible senior notes due 2019, net 331,678 327,731 323,828 319,969 316,153
Non-current operating lease liabilities 504,479 505,809 521,093 527,445 533,074 540,513 538,886 542,510 532,142 448,169 405,432 406,012 395,641 409,930 412,247 415,803 427,961
Non-current finance lease liabilities 648,792 653,050 656,643 661,001 594,728 560,550 549,098 523,797 501,118 485,481 488,660 492,136 439,470 442,988 431,379 433,591 436,228
Deferred tax liabilities 6,402 6,315
Financing obligations under build-to-suit lease transactions 228,928 220,708 225,700 227,979 229,323 230,259 226,231 220,019
Deferred rent and lease incentives 53,742 54,501 54,821 54,965 54,983 63,499 63,887 61,094
Other non-current obligations 8,165 8,074 7,151 7,770 7,731 7,577 11,346 15,458 15,827 16,981 27,558 28,206 28,017 28,520 28,693 30,148 31,685 50,346 52,073 47,847 73,248 76,367 70,395 56,652 44,301
Non-current liabilities 3,628,941 3,638,655 3,654,592 3,652,300 3,184,617 3,306,435 3,302,340 1,401,294 1,626,683 1,529,655 1,499,796 1,592,938 1,441,826 1,444,131 1,521,527 1,640,769 1,781,595 910,824 946,232 831,101 1,243,823 1,220,867 1,357,085 1,370,444 881,687
Total liabilities 4,480,444 4,524,628 4,589,768 4,611,203 4,546,147 4,370,193 4,398,650 2,630,294 2,642,855 2,451,287 2,382,381 2,377,918 2,410,761 2,427,043 2,425,233 2,565,726 2,793,205 1,828,996 1,811,305 1,668,046 1,740,319 1,740,202 1,826,842 1,866,193 1,325,608
Preferred stock, $0.0001 par value per share, no shares issued or outstanding
Common stock, $0.0001 par value per share 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 3
Additional paid-in capital 257,616 247,076 313,887 334,054 575,635 620,577 616,142 613,627 597,329 581,897 566,436 444,378 436,799 430,662 416,946 355,010 362,986 356,422 934,199 944,610 870,751 860,288 843,965 834,885 798,467
Accumulated other comprehensive income (loss) (108) (2,403) (12,685) (7,795) (5,555) (1,410) 1,168 3,265 3,913 2,565 (1,938) (1,842) (5,132) (2,760) (2,481) (2,780) (3,270) (2,333) (2,300) (1,918) (1,436) (171) (1,527) (804) (2,873)
Retained earnings (accumulated deficit) 581,876 539,986 992,743 893,983 771,708 551,108 404,063 219,964 (6,782) (137,438) (267,631) (314,042) (412,465) (409,253) (477,687) (530,150) (356,816) (376,810) 245,870 223,459 159,417 152,394 152,133 138,982 146,844
Treasury stock, at cost (5) (72) (250,275) (243) (1,145,751) (1,020,092) (1,020,092) (1,019,849) (1,019,849) (1,019,849) (319,663)
Stockholders’ equity (deficit) 839,386 784,661 1,293,947 1,220,244 1,341,790 1,170,277 1,021,375 836,858 594,462 447,026 296,869 128,491 19,132 18,651 (63,220) (177,918) (247,373) (22,962) 32,020 146,061 8,642 (7,336) (25,276) (46,784) 622,778
Total liabilities and stockholders’ equity (deficit) 5,319,830 5,309,289 5,883,715 5,831,447 5,887,937 5,540,470 5,420,025 3,467,152 3,237,317 2,898,313 2,679,250 2,506,409 2,429,893 2,445,694 2,362,013 2,387,808 2,545,832 1,806,034 1,843,325 1,814,107 1,748,961 1,732,866 1,801,566 1,819,409 1,948,386

Based on: 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. RH current liabilities decreased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.
Non-current liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. RH non-current liabilities decreased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. RH total liabilities decreased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.
Stockholders’ equity (deficit) Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. RH stockholders’ equity (deficit) decreased from Q3 2023 to Q4 2023 but then slightly increased from Q4 2023 to Q1 2024.