DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
RH pages available for free this week:
- Statement of Comprehensive Income
- Balance Sheet: Assets
- Common-Size Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Long-term (Investment) Activity Ratios
- Enterprise Value (EV)
- Price to FCFE (P/FCFE)
- Dividend Discount Model (DDM)
- Price to Book Value (P/BV) since 2013
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to RH for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
RH, decomposition of ROE
| ROE | = | ROA | × | Financial Leverage | |
|---|---|---|---|---|---|
| Jan 28, 2023 | = | × | |||
| Jan 29, 2022 | = | × | |||
| Jan 30, 2021 | = | × | |||
| Feb 1, 2020 | = | × | |||
| Feb 2, 2019 | = | × | |||
| Feb 3, 2018 | = | × |
Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).
The primary reason for the increase in return on equity ratio (ROE) over 2023 year is the increase in financial leverage ratio.
Three-Component Disaggregation of ROE
RH, decomposition of ROE
| ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
|---|---|---|---|---|---|---|---|
| Jan 28, 2023 | = | × | × | ||||
| Jan 29, 2022 | = | × | × | ||||
| Jan 30, 2021 | = | × | × | ||||
| Feb 1, 2020 | = | × | × | ||||
| Feb 2, 2019 | = | × | × | ||||
| Feb 3, 2018 | = | × | × |
Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).
The primary reason for the increase in return on equity ratio (ROE) over 2023 year is the increase in financial leverage ratio.
Five-Component Disaggregation of ROE
RH, decomposition of ROE
Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).
The primary reason for the increase in return on equity ratio (ROE) over 2023 year is the increase in effect of taxes measured by tax burden ratio.
Two-Component Disaggregation of ROA
RH, decomposition of ROA
| ROA | = | Net Profit Margin | × | Asset Turnover | |
|---|---|---|---|---|---|
| Jan 28, 2023 | = | × | |||
| Jan 29, 2022 | = | × | |||
| Jan 30, 2021 | = | × | |||
| Feb 1, 2020 | = | × | |||
| Feb 2, 2019 | = | × | |||
| Feb 3, 2018 | = | × |
Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).
The primary reason for the decrease in return on assets ratio (ROA) over 2023 year is the decrease in profitability measured by net profit margin ratio.
Four-Component Disaggregation of ROA
RH, decomposition of ROA
| ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
|---|---|---|---|---|---|---|---|---|---|
| Jan 28, 2023 | = | × | × | × | |||||
| Jan 29, 2022 | = | × | × | × | |||||
| Jan 30, 2021 | = | × | × | × | |||||
| Feb 1, 2020 | = | × | × | × | |||||
| Feb 2, 2019 | = | × | × | × | |||||
| Feb 3, 2018 | = | × | × | × |
Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).
The primary reason for the decrease in return on assets ratio (ROA) over 2023 year is the decrease in operating profitability measured by EBIT margin ratio.
Disaggregation of Net Profit Margin
RH, decomposition of net profit margin ratio
| Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
|---|---|---|---|---|---|---|---|
| Jan 28, 2023 | = | × | × | ||||
| Jan 29, 2022 | = | × | × | ||||
| Jan 30, 2021 | = | × | × | ||||
| Feb 1, 2020 | = | × | × | ||||
| Feb 2, 2019 | = | × | × | ||||
| Feb 3, 2018 | = | × | × |
Based on: 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03).
The primary reason for the decrease in net profit margin ratio over 2023 year is the decrease in operating profitability measured by EBIT margin ratio.