DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Home Depot Inc., decomposition of ROE
Based on: 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02).
The primary reason for the decrease in return on equity ratio (ROE) over 2025 year is the decrease in financial leverage ratio.
Three-Component Disaggregation of ROE
Home Depot Inc., decomposition of ROE
Based on: 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02).
The primary reason for the decrease in return on equity ratio (ROE) over 2025 year is the decrease in financial leverage ratio.
Five-Component Disaggregation of ROE
Home Depot Inc., decomposition of ROE
Based on: 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02).
The primary reason for the decrease in return on equity ratio (ROE) over 2025 year is the decrease in financial leverage ratio.
Two-Component Disaggregation of ROA
Home Depot Inc., decomposition of ROA
Based on: 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02).
The primary reason for the decrease in return on assets ratio (ROA) over 2025 year is the decrease in asset turnover ratio.
Four-Component Disaggregation of ROA
Home Depot Inc., decomposition of ROA
Based on: 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02).
The primary reason for the decrease in return on assets ratio (ROA) over 2025 year is the decrease in efficiency measured by asset turnover ratio.
Disaggregation of Net Profit Margin
Home Depot Inc., decomposition of net profit margin ratio
Based on: 10-K (reporting date: 2025-02-02), 10-K (reporting date: 2024-01-28), 10-K (reporting date: 2023-01-29), 10-K (reporting date: 2022-01-30), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-02-02).
The primary reason for the decrease in net profit margin ratio over 2025 year is the decrease in operating profitability measured by EBIT margin ratio.