Total Debt (Carrying Amount)
| Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | ||
|---|---|---|---|---|---|---|
| Long-term debt, net | 3,611) | 3,608) | 3,605) | 2,675) | 2,671) | |
| Total long-term debt (carrying amount) | 3,611) | 3,608) | 3,605) | 2,675) | 2,671) |
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
The analysis of total long-term debt reveals a period of relative stability followed by a significant increase and a subsequent plateau. The carrying amount of debt remained nearly constant between 2018 and 2019 before experiencing a substantial upward shift in 2020, after which the balance remained stable through 2022.
- Initial Stability Period (2018-2019)
- Between December 31, 2018, and December 31, 2019, long-term debt exhibited minimal movement, increasing marginally from 2,671 million US$ to 2,675 million US$. This indicates a period of consistent leverage levels.
- Significant Debt Expansion (2019-2020)
- A notable increase in the carrying amount of total long-term debt occurred during the 2020 fiscal year. The balance rose to 3,605 million US$, representing an increase of approximately 930 million US$, or roughly 34.8% compared to the previous year.
- Stabilization Phase (2020-2022)
- Following the increase in 2020, the debt levels reached a plateau. The carrying amount remained nearly flat for the subsequent two years, ending at 3,611 million US$ on December 31, 2022. The variance between 2020 and 2022 was negligible, suggesting no significant new debt issuance or substantial principal repayments during this window.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Total Debt (Fair Value)
| Dec 31, 2022 | |
|---|---|
| Selected Financial Data (US$ in millions) | |
| 2021 Notes | —) |
| 2022 Notes | —) |
| 2026 Notes | 810) |
| 2027 Notes | 378) |
| 2030 Notes | 391) |
| 2047 Notes | 353) |
| 2050 Notes | 936) |
| Total long-term debt (fair value) | 2,868) |
| Financial Ratio | |
| Debt, fair value to carrying amount ratio | 0.79 |
Based on: 10-K (reporting date: 2022-12-31).
Weighted-average Interest Rate on Debt
Weighted-average interest rate on debt: 2.96%
| Interest rate | Debt amount1 | Interest rate × Debt amount | Weighted-average interest rate2 |
|---|---|---|---|
| 3.40% | 810) | 28) | |
| 3.40% | 378) | 13) | |
| 1.35% | 391) | 5) | |
| 4.50% | 353) | 16) | |
| 2.50% | 936) | 23) | |
| Total | 2,868) | 85) | |
| 2.96% | |||
Based on: 10-K (reporting date: 2022-12-31).
1 US$ in millions
2 Weighted-average interest rate = 100 × 85 ÷ 2,868 = 2.96%