Stock Analysis on Net

Comcast Corp. (NASDAQ:CMCSA)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Comcast Corp., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Current portion of long-term debt 2,069 1,743 2,132 3,146 4,452
Long-term debt, less current portion 95,021 93,068 92,718 100,614 97,765
Total long-term debt, including current portion (carrying amount) 97,090 94,811 94,850 103,760 102,217

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Debt item Description The company
Total long-term debt, including current portion (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Comcast Corp. total debt decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2023
Selected Financial Data (US$ in millions)
Total long-term debt, including current portion (fair value) 92,200
Financial Ratio
Debt, fair value to carrying amount ratio 0.95

Based on: 10-K (reporting date: 2023-12-31).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on long-term debt: 4.00%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
4.00% 97,090 3,884
Total 97,090 3,884
4.00%

Based on: 10-K (reporting date: 2023-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 3,884 ÷ 97,090 = 4.00%