Stock Analysis on Net

Comcast Corp. (NASDAQ:CMCSA)

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

Comcast Corp., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Current portion of debt 4,907 2,069 1,743 2,132 3,146
Noncurrent portion of debt 94,186 95,021 93,068 92,718 100,614
Total debt (carrying amount) 99,093 97,090 94,811 94,850 103,760

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Debt item Description The company
Total debt (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Comcast Corp. total debt increased from 2022 to 2023 and from 2023 to 2024.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2024
Selected Financial Data (US$ in millions)
Total debt (fair value) 89,800
Financial Ratio
Debt, fair value to carrying amount ratio 0.91

Based on: 10-K (reporting date: 2024-12-31).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate on debt: 4.10%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
4.10% 99,093 4,063
Total 99,093 4,063
4.10%

Based on: 10-K (reporting date: 2024-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 4,063 ÷ 99,093 = 4.10%