Stock Analysis on Net

Comcast Corp. (NASDAQ:CMCSA)

Analysis of Profitability Ratios 

Microsoft Excel

Profitability Ratios (Summary)

Comcast Corp., profitability ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Return on Sales
Gross profit margin 69.76% 68.53% 66.96% 68.02% 68.39%
Operating profit margin 19.18% 11.56% 17.89% 16.89% 19.39%
Net profit margin 12.66% 4.42% 12.17% 10.17% 11.99%
Return on Investment
Return on equity (ROE) 18.61% 6.63% 14.73% 11.66% 15.78%
Return on assets (ROA) 5.81% 2.09% 5.13% 3.85% 4.96%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Comcast Corp. gross profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Comcast Corp. operating profit margin ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Comcast Corp. net profit margin ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Comcast Corp. ROE deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.
ROA A profitability ratio calculated as net income divided by total assets. Comcast Corp. ROA deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Gross Profit Margin

Comcast Corp., gross profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Gross profit 84,810 83,214 77,935 70,443 74,502
Revenue 121,572 121,427 116,385 103,564 108,942
Profitability Ratio
Gross profit margin1 69.76% 68.53% 66.96% 68.02% 68.39%
Benchmarks
Gross Profit Margin, Competitors2
Alphabet Inc. 56.63% 55.38% 56.94% 53.58% 55.58%
Meta Platforms Inc. 80.76% 78.35% 80.79% 80.58% 81.94%
Netflix Inc. 41.54% 39.37% 41.64% 38.89% 38.28%
Walt Disney Co. 33.41% 34.24% 33.06% 32.89% 39.60%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Gross profit margin = 100 × Gross profit ÷ Revenue
= 100 × 84,810 ÷ 121,572 = 69.76%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Gross profit margin Gross profit margin indicates the percentage of revenue available to cover operating and other expenditures. Comcast Corp. gross profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Operating Profit Margin

Comcast Corp., operating profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Operating income 23,314 14,041 20,817 17,493 21,125
Revenue 121,572 121,427 116,385 103,564 108,942
Profitability Ratio
Operating profit margin1 19.18% 11.56% 17.89% 16.89% 19.39%
Benchmarks
Operating Profit Margin, Competitors2
Alphabet Inc. 27.42% 26.46% 30.55% 22.59% 21.15%
Meta Platforms Inc. 34.66% 24.82% 39.65% 38.01% 33.93%
Netflix Inc. 20.62% 17.82% 20.86% 18.34% 12.92%
Walt Disney Co. 5.74% 7.90% 4.46% -2.97% 15.33%
Operating Profit Margin, Sector
Media & Entertainment 24.24% 20.46% 26.39% 20.33% 21.48%
Operating Profit Margin, Industry
Communication Services 22.22% 16.70% 22.45% 16.35% 19.85%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Operating profit margin = 100 × Operating income ÷ Revenue
= 100 × 23,314 ÷ 121,572 = 19.18%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Operating profit margin A profitability ratio calculated as operating income divided by revenue. Comcast Corp. operating profit margin ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Net Profit Margin

Comcast Corp., net profit margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income attributable to Comcast Corporation 15,388 5,370 14,159 10,534 13,057
Revenue 121,572 121,427 116,385 103,564 108,942
Profitability Ratio
Net profit margin1 12.66% 4.42% 12.17% 10.17% 11.99%
Benchmarks
Net Profit Margin, Competitors2
Alphabet Inc. 24.01% 21.20% 29.51% 22.06% 21.22%
Meta Platforms Inc. 28.98% 19.90% 33.38% 33.90% 26.15%
Netflix Inc. 16.04% 14.21% 17.23% 11.05% 9.26%
Walt Disney Co. 2.65% 3.80% 2.96% -4.38% 15.89%
Net Profit Margin, Sector
Media & Entertainment 19.82% 15.14% 23.20% 17.27% 18.28%
Net Profit Margin, Industry
Communication Services 16.68% 11.47% 18.71% 11.50% 14.63%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net profit margin = 100 × Net income attributable to Comcast Corporation ÷ Revenue
= 100 × 15,388 ÷ 121,572 = 12.66%

2 Click competitor name to see calculations.

Profitability ratio Description The company
Net profit margin An indicator of profitability, calculated as net income divided by revenue. Comcast Corp. net profit margin ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Return on Equity (ROE)

Comcast Corp., ROE calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income attributable to Comcast Corporation 15,388 5,370 14,159 10,534 13,057
Total Comcast Corporation shareholders’ equity 82,703 80,943 96,092 90,323 82,726
Profitability Ratio
ROE1 18.61% 6.63% 14.73% 11.66% 15.78%
Benchmarks
ROE, Competitors2
Alphabet Inc. 26.04% 23.41% 30.22% 18.09% 17.05%
Meta Platforms Inc. 25.53% 18.45% 31.53% 22.72% 18.29%
Netflix Inc. 26.27% 21.62% 32.28% 24.96% 24.62%
Walt Disney Co. 2.37% 3.31% 2.25% -3.43% 12.44%
ROE, Sector
Media & Entertainment 21.29% 16.62% 23.69% 14.90% 16.36%
ROE, Industry
Communication Services 18.94% 13.32% 20.34% 11.50% 15.27%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
ROE = 100 × Net income attributable to Comcast Corporation ÷ Total Comcast Corporation shareholders’ equity
= 100 × 15,388 ÷ 82,703 = 18.61%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROE A profitability ratio calculated as net income divided by shareholders’ equity. Comcast Corp. ROE deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Return on Assets (ROA)

Comcast Corp., ROA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net income attributable to Comcast Corporation 15,388 5,370 14,159 10,534 13,057
Total assets 264,811 257,275 275,905 273,869 263,414
Profitability Ratio
ROA1 5.81% 2.09% 5.13% 3.85% 4.96%
Benchmarks
ROA, Competitors2
Alphabet Inc. 18.34% 16.42% 21.16% 12.60% 12.45%
Meta Platforms Inc. 17.03% 12.49% 23.72% 18.29% 13.86%
Netflix Inc. 11.10% 9.24% 11.48% 7.03% 5.49%
Walt Disney Co. 1.15% 1.54% 0.98% -1.42% 5.70%
ROA, Sector
Media & Entertainment 11.82% 9.07% 13.02% 8.04% 8.75%
ROA, Industry
Communication Services 7.94% 5.43% 8.36% 4.69% 6.30%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
ROA = 100 × Net income attributable to Comcast Corporation ÷ Total assets
= 100 × 15,388 ÷ 264,811 = 5.81%

2 Click competitor name to see calculations.

Profitability ratio Description The company
ROA A profitability ratio calculated as net income divided by total assets. Comcast Corp. ROA deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.