Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
DexCom Inc. pages available for free this week:
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to DexCom Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
The Return on Assets (ROA) exhibits significant variability over the period under review. Initially, there is a negative trend during 2018 and 2019, with values ranging from approximately -6.6% to -8.25%, indicating operational challenges or inefficiencies in asset utilization. From early 2020, a notable improvement occurs, shifting to positive returns and peaking around 11.78% by late 2021. However, following this peak, the ROA declines again, stabilizing at moderate positive levels between approximately 3.18% and 6.33% through 2023, reflecting moderate asset profitability in the most recent periods.
Financial Leverage shows a decreasing trajectory from early 2018 through 2021, dropping from around 2.13 to approximately 2.16 by early 2022, suggesting a reduction in the use of debt relative to equity. Nonetheless, this trend reverses somewhat starting in late 2022, with leverage climbing back up to levels near 3.25 before settling around 2.91 in the most recent quarter. This pattern indicates a cautious approach to debt management initially, followed by a renewed increase in leverage potentially aimed at financing growth or operations.
The Return on Equity (ROE) follows a similar pattern to ROA but with greater volatility. It remains deeply negative through 2018 and most of 2019, reaching lows near -24.77%. Beginning in 2020, the ROE shows significant positive improvements, peaking above 27% in late 2021. Subsequent quarters exhibit a decline but maintain positive and relatively strong levels, fluctuating between approximately 6.87% and 17.02%. This indicates enhanced shareholder value creation during the recent years, albeit with some variability possibly linked to changes in leverage and operational performance.
- Return on Assets (ROA)
- Negative in 2018-2019, turning positive in 2020 with a peak near 11.78% in late 2021, then moderate positive levels through 2023.
- Financial Leverage
- Gradual decrease from 2.13 in early 2018 to about 2.16 in early 2022, then rising again to around 2.91 by late 2023.
- Return on Equity (ROE)
- Strongly negative in 2018-2019, improving markedly from 2020, reaching above 27% in late 2021, followed by moderate positive fluctuations in 2022-2023.
In summary, the financial data reveal a period of initial financial stress and low profitability followed by a sustained recovery phase beginning in 2020. Improvements in operational efficiency and asset utilization are evident, coinciding with adjustments in financial leverage that may have supported growth. While recent quarters show some moderation in returns, overall profitability and equity performance have improved substantially compared to the early period under consideration.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
- Net Profit Margin
- The net profit margin demonstrated a significant transition over the analyzed periods. Initially negative in 2018 and early 2019, the margin showed a marked improvement starting from March 2020, reaching a peak exceeding 25% during 2021. Following this peak, a decline is observable from early 2022, with values stabilizing around 8-12% through to late 2023. This pattern indicates a recovery from losses to profitability, followed by a moderate decrease and stabilization in profitability levels.
- Asset Turnover
- The asset turnover ratio exhibited relatively minor fluctuations within a narrow range across the time frame. Starting from about 0.54 in early 2019, it rose slightly to 0.65 by mid-2020, then declined to around 0.45-0.5 through the remainder of 2020 and 2021. Beginning in 2022, the ratio showed a gradual upward trend, reaching approximately 0.57 before dipping slightly again towards late 2023. Overall, asset utilization efficiency remained moderate without drastic changes.
- Financial Leverage
- Financial leverage experienced moderate variation throughout the observed quarters. Beginning at around 2.13 in early 2018, it increased to peak near 3.00 in mid to late 2019. Subsequently, leverage declined steadily to roughly 2.16 by the end of 2021, followed by an upward trend peaking again at about 3.25 in third quarter 2023, then slightly lowering to just below 3. This indicates fluctuating reliance on debt or equity financing, with periods of increased leverage interspersed with phases of deleveraging.
- Return on Equity (ROE)
- Return on equity trends closely mirror those of net profit margin. Initially negative and quite volatile between late 2018 to 2019, ROE transitioned to strong positive values above 15% starting in early 2020, reaching peaks over 27% in 2021. Following this, a pronounced reduction occurred from early 2022 onwards, though returns generally remained positive and fluctuated between approximately 6.9% and 17% through 2023. This indicates shifts in profitability and effectiveness in generating returns for equity holders consistent with changes in profit margins and financial leverage.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
- Tax Burden
- The tax burden ratio, available from the end of 2019 onward, shows variability with values generally close to 1. It peaked sharply above 2.0 in early 2021 before declining steadily through 2023 to around 0.63, indicating fluctuations in tax expense relative to earnings over the period.
- Interest Burden
- The interest burden ratio displays a gradual upward trend from about 0.63 at the end of 2019 to 0.99 by the third quarter of 2023. This suggests improving efficiency in managing interest expenses relative to operating income over time.
- EBIT Margin
- This margin experienced a marked shift from negative values in 2018 through early 2019 to positive and improving results starting late 2019. Margins rose steadily, reaching over 17% by the end of 2021, before a slight decline around 2022 and renewed growth to approximately 17.7% by the third quarter of 2023. This progression highlights a successful transition to profitability and operational improvement.
- Asset Turnover
- The asset turnover ratio indicated moderate activity levels, fluctuating between approximately 0.45 and 0.65. It peaked near mid-2019 at 0.65 but generally trended lower from 2020 through 2023, ending just above 0.5. This decline may suggest reduced efficiency in using assets to generate sales or changes in asset composition.
- Financial Leverage
- Financial leverage ratios started above 2.1 in early 2018, remaining relatively stable with a mild downward trend through late 2021 to around 2.16. However, from 2022 onward, leverage increased again, reaching above 3.2 by mid-2023, before slightly declining by the third quarter. The rise in leverage indicates increased use of debt or other liabilities to finance assets in recent periods.
- Return on Equity (ROE)
- ROE shows a significant turnaround from negative values of about -19% to -24% during 2018 and early 2019, switching to positive territory in late 2019. The ratio peaked near 27% in early 2021, then declined somewhat through 2022 before rebounding to near 17% by late 2023. This trajectory reflects improved profitability and effective equity utilization after a difficult initial period.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
The analysis of the quarterly financial data reveals several notable trends in the key performance metrics over the examined periods.
- Net Profit Margin
- The net profit margin exhibits a significant improvement trend from early 2018 through late 2021. Initially, the metric displayed negative values, with margins worsening to approximately -13.96% in Q3 2018. Starting in 2019, margins reversed to positive figures and increased steadily, peaking at a strong 25.62% in Q1 2021. Following this peak, the margin showed a declining trend throughout 2022 but remained positive, fluctuating between roughly 6.3% to 8.2%. Entering 2023, the margin saw moderate improvement, stabilizing around 11%, indicating an overall recovery and profitability improvement compared to earlier negative levels.
- Asset Turnover
- This ratio demonstrated gradual growth from 0.54 in Q1 2019 to a higher level around 0.65 by mid-2020, indicating a more efficient generation of revenue from assets during this period. However, post mid-2020, the asset turnover showed some volatility and a downward adjustment, declining to a low near 0.45 by late 2020 and early 2021. Subsequently, the ratio grew modestly and stabilized between 0.47 and 0.57 through 2022 and 2023. This pattern suggests a period of fluctuating operational efficiency with some recovery in recent quarters.
- Return on Assets (ROA)
- The ROA mirrored the net profit margin trends to some extent. Initially negative in 2018 and early 2019, it worsened to approximately -8.25% in Q3 2019 before switching to positive figures beginning Q4 2019. ROA climbed steadily to reach a peak near 11.78% around late 2021, reflecting improved asset use efficiency and profitability. Following this peak, the ROA declined substantially during 2022, dropping back to the 3% to 4.69% range, and showed only slight increases in 2023. This decline suggests potential challenges in maintaining asset profitability despite previous strong performance.
In summary, the company experienced a considerable turnaround in profitability and efficiency from negative margins and returns to robust performance by late 2021. However, recent data indicate some deceleration in profitability and stability, with both net profit margin and ROA trending downward from their peaks but remaining positive. Asset turnover exhibited fluctuations with a general pattern of moderate recovery post-2020 volatility. These trends highlight the company's improved financial health following earlier losses, followed by more cautious performance dynamics in the most recent periods assessed.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
- Tax Burden
- The tax burden ratio, absent in early periods, appears from March 31, 2020, showing an initial high near 0.97–0.98, followed by a notable spike in 2021 reaching above 2.0. After this peak, it steadily declines through 2022 and 2023, approaching values below 0.7 by the last quarter, indicating a decreasing proportion of net income retained after taxes during the latest periods.
- Interest Burden
- The interest burden ratio presents a steady increase over the observed final periods, starting around 0.63 in early 2020, gradually rising to nearly 1.0 by late 2023. This trend suggests an improvement in operating income available before interest expenses or a reduction in interest costs relative to EBIT.
- EBIT Margin
- Originally negative through 2018 and early 2019, the EBIT margin turns positive starting in late 2019, showing a consistent upward trend with margins improving from roughly 11% to values surpassing 17% by the end of 2021. There are moderate declines in 2022 but the margin recovers and strengthens again throughout 2023, reflecting enhanced operational profitability over time.
- Asset Turnover
- Asset turnover begins moderately low at approximately 0.54 in early 2019, increases slightly into mid-2019 but then declines and fluctuates around 0.45 to 0.51 from late 2019 through 2022. In 2023, it experiences variability, moving between 0.47 and 0.55, indicating stable but modest efficiency in asset utilization for generating sales over the most recent periods.
- Return on Assets (ROA)
- ROA is negative through 2018 and early 2019, indicating losses relative to asset base. From late 2019 onward, ROA turns positive, climbing substantially to levels above 11% by the end of 2021. However, in 2022, ROA declines sharply to approximately 3-4%, before partially recovering to around 5-6% in 2023. This pattern suggests improved profitability relative to assets post-2019, followed by some volatility in more recent years.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
The analysis of the available financial ratios over the specified periods reveals several notable trends in profitability and financial burden metrics.
- Tax Burden
- The tax burden ratio, available from the period ending March 31, 2020, exhibits fluctuations over time. Initially, the ratio maintains values close to 0.97 to 0.98, indicating a stable pattern of taxes relative to earnings before tax. However, a significant spike is observed during the quarters ending March 31, 2021, through December 31, 2021, where the tax burden sharply rises above 1.9, reaching a peak of 2.3. Following this spike, the ratio declines steadily to stabilize below 1 from March 31, 2022, onward, eventually approaching approximately 0.63 by September 30, 2023. This pattern suggests temporary anomalies or adjustments in tax expenses during 2021, subsequently normalizing in later periods.
- Interest Burden
- The interest burden ratio presents an increasing trend, starting from 0.63 in the quarter ending March 31, 2020, and gradually climbing to a near-perfect ratio of 0.99 by September 30, 2023. This indicates an improving ability to cover interest expenses from operating earnings, suggesting reduced impact of interest charges on profitability or improved management of financial costs over time.
- EBIT Margin
- From the data starting September 30, 2018, the EBIT margin demonstrates a clear transition from negative to positive performance. Initially, margins ranged from approximately -10.06% to -8.42%, reflecting operational losses. Beginning in the first quarter of 2020, EBIT margins turn positive, improving steadily through 2021 with values fluctuating around 14% to 17%. A dip occurs in early 2022 with margins lowering to approximately 9% to 10%, but a recovery trend is noticeable starting from the first quarter of 2023, reaching a higher margin of about 17.69% by the third quarter of 2023. This trajectory reflects a strengthening core operational profitability over the years, despite some volatility.
- Net Profit Margin
- Similar to EBIT margins, net profit margins shifted from negative to positive within the observed periods. During late 2018 and throughout 2019, net margins remained negative, spanning roughly from -12.32% to -12.68%. In 2020, margins transitioned to positive territory, growing significantly to reach a peak of above 25% during 2021, indicating exceptional net profitability in that year. However, a sharp decline followed in 2022, with margins decreasing to single digits, roughly between 6% and 8%. The recent quarters in 2023 show marginal improvement, with net profit margins returning to near 11%, suggesting partial recovery in bottom-line profitability but still below the prior peak levels observed in 2021.
Overall, the financial data portray a company that improved its operational efficiency and profitability starting in 2020, reflected in both EBIT and net profit margins turning positive and growing. Interest burdens are increasingly mitigated over time, enhancing financial health. Tax burdens manifested a temporary increase in 2021, which may have affected net profitability, evident in the sizeable margin declines in 2022. The recent period shows signs of recovery in profitability metrics, indicating a potentially stabilizing financial performance moving forward.