Stock Analysis on Net

Medtronic PLC (NYSE:MDT)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Medtronic PLC, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jul 26, 2024 = ×
Apr 26, 2024 = ×
Jan 26, 2024 = ×
Oct 27, 2023 = ×
Jul 28, 2023 = ×
Apr 28, 2023 = ×
Jan 27, 2023 = ×
Oct 28, 2022 = ×
Jul 29, 2022 = ×
Apr 29, 2022 = ×
Jan 28, 2022 = ×
Oct 29, 2021 = ×
Jul 30, 2021 = ×
Apr 30, 2021 = ×
Jan 29, 2021 = ×
Oct 30, 2020 = ×
Jul 31, 2020 = ×
Apr 24, 2020 = ×
Jan 24, 2020 = ×
Oct 25, 2019 = ×
Jul 26, 2019 = ×
Apr 26, 2019 = ×
Jan 25, 2019 = ×
Oct 26, 2018 = ×
Jul 27, 2018 = ×

Based on: 10-Q (reporting date: 2024-07-26), 10-K (reporting date: 2024-04-26), 10-Q (reporting date: 2024-01-26), 10-Q (reporting date: 2023-10-27), 10-Q (reporting date: 2023-07-28), 10-K (reporting date: 2023-04-28), 10-Q (reporting date: 2023-01-27), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-K (reporting date: 2022-04-29), 10-Q (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-K (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-K (reporting date: 2020-04-24), 10-Q (reporting date: 2020-01-24), 10-Q (reporting date: 2019-10-25), 10-Q (reporting date: 2019-07-26), 10-K (reporting date: 2019-04-26), 10-Q (reporting date: 2019-01-25), 10-Q (reporting date: 2018-10-26), 10-Q (reporting date: 2018-07-27).

The primary reason for the increase in return on equity ratio (ROE) over Q1 2025 is the increase in profitability measured by return on assets ratio (ROA).


Three-Component Disaggregation of ROE

Medtronic PLC, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jul 26, 2024 = × ×
Apr 26, 2024 = × ×
Jan 26, 2024 = × ×
Oct 27, 2023 = × ×
Jul 28, 2023 = × ×
Apr 28, 2023 = × ×
Jan 27, 2023 = × ×
Oct 28, 2022 = × ×
Jul 29, 2022 = × ×
Apr 29, 2022 = × ×
Jan 28, 2022 = × ×
Oct 29, 2021 = × ×
Jul 30, 2021 = × ×
Apr 30, 2021 = × ×
Jan 29, 2021 = × ×
Oct 30, 2020 = × ×
Jul 31, 2020 = × ×
Apr 24, 2020 = × ×
Jan 24, 2020 = × ×
Oct 25, 2019 = × ×
Jul 26, 2019 = × ×
Apr 26, 2019 = × ×
Jan 25, 2019 = × ×
Oct 26, 2018 = × ×
Jul 27, 2018 = × ×

Based on: 10-Q (reporting date: 2024-07-26), 10-K (reporting date: 2024-04-26), 10-Q (reporting date: 2024-01-26), 10-Q (reporting date: 2023-10-27), 10-Q (reporting date: 2023-07-28), 10-K (reporting date: 2023-04-28), 10-Q (reporting date: 2023-01-27), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-K (reporting date: 2022-04-29), 10-Q (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-K (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-K (reporting date: 2020-04-24), 10-Q (reporting date: 2020-01-24), 10-Q (reporting date: 2019-10-25), 10-Q (reporting date: 2019-07-26), 10-K (reporting date: 2019-04-26), 10-Q (reporting date: 2019-01-25), 10-Q (reporting date: 2018-10-26), 10-Q (reporting date: 2018-07-27).

The primary reason for the increase in return on equity ratio (ROE) over Q1 2025 is the increase in profitability measured by net profit margin ratio.


Five-Component Disaggregation of ROE

Medtronic PLC, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jul 26, 2024 = × × × ×
Apr 26, 2024 = × × × ×
Jan 26, 2024 = × × × ×
Oct 27, 2023 = × × × ×
Jul 28, 2023 = × × × ×
Apr 28, 2023 = × × × ×
Jan 27, 2023 = × × × ×
Oct 28, 2022 = × × × ×
Jul 29, 2022 = × × × ×
Apr 29, 2022 = × × × ×
Jan 28, 2022 = × × × ×
Oct 29, 2021 = × × × ×
Jul 30, 2021 = × × × ×
Apr 30, 2021 = × × × ×
Jan 29, 2021 = × × × ×
Oct 30, 2020 = × × × ×
Jul 31, 2020 = × × × ×
Apr 24, 2020 = × × × ×
Jan 24, 2020 = × × × ×
Oct 25, 2019 = × × × ×
Jul 26, 2019 = × × × ×
Apr 26, 2019 = × × × ×
Jan 25, 2019 = × × × ×
Oct 26, 2018 = × × × ×
Jul 27, 2018 = × × × ×

Based on: 10-Q (reporting date: 2024-07-26), 10-K (reporting date: 2024-04-26), 10-Q (reporting date: 2024-01-26), 10-Q (reporting date: 2023-10-27), 10-Q (reporting date: 2023-07-28), 10-K (reporting date: 2023-04-28), 10-Q (reporting date: 2023-01-27), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-K (reporting date: 2022-04-29), 10-Q (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-K (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-K (reporting date: 2020-04-24), 10-Q (reporting date: 2020-01-24), 10-Q (reporting date: 2019-10-25), 10-Q (reporting date: 2019-07-26), 10-K (reporting date: 2019-04-26), 10-Q (reporting date: 2019-01-25), 10-Q (reporting date: 2018-10-26), 10-Q (reporting date: 2018-07-27).

The primary reason for the increase in return on equity ratio (ROE) over Q1 2025 is the increase in effect of taxes measured by tax burden ratio.


Two-Component Disaggregation of ROA

Medtronic PLC, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jul 26, 2024 = ×
Apr 26, 2024 = ×
Jan 26, 2024 = ×
Oct 27, 2023 = ×
Jul 28, 2023 = ×
Apr 28, 2023 = ×
Jan 27, 2023 = ×
Oct 28, 2022 = ×
Jul 29, 2022 = ×
Apr 29, 2022 = ×
Jan 28, 2022 = ×
Oct 29, 2021 = ×
Jul 30, 2021 = ×
Apr 30, 2021 = ×
Jan 29, 2021 = ×
Oct 30, 2020 = ×
Jul 31, 2020 = ×
Apr 24, 2020 = ×
Jan 24, 2020 = ×
Oct 25, 2019 = ×
Jul 26, 2019 = ×
Apr 26, 2019 = ×
Jan 25, 2019 = ×
Oct 26, 2018 = ×
Jul 27, 2018 = ×

Based on: 10-Q (reporting date: 2024-07-26), 10-K (reporting date: 2024-04-26), 10-Q (reporting date: 2024-01-26), 10-Q (reporting date: 2023-10-27), 10-Q (reporting date: 2023-07-28), 10-K (reporting date: 2023-04-28), 10-Q (reporting date: 2023-01-27), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-K (reporting date: 2022-04-29), 10-Q (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-K (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-K (reporting date: 2020-04-24), 10-Q (reporting date: 2020-01-24), 10-Q (reporting date: 2019-10-25), 10-Q (reporting date: 2019-07-26), 10-K (reporting date: 2019-04-26), 10-Q (reporting date: 2019-01-25), 10-Q (reporting date: 2018-10-26), 10-Q (reporting date: 2018-07-27).

The primary reason for the increase in return on assets ratio (ROA) over Q1 2025 is the increase in profitability measured by net profit margin ratio.


Four-Component Disaggregation of ROA

Medtronic PLC, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jul 26, 2024 = × × ×
Apr 26, 2024 = × × ×
Jan 26, 2024 = × × ×
Oct 27, 2023 = × × ×
Jul 28, 2023 = × × ×
Apr 28, 2023 = × × ×
Jan 27, 2023 = × × ×
Oct 28, 2022 = × × ×
Jul 29, 2022 = × × ×
Apr 29, 2022 = × × ×
Jan 28, 2022 = × × ×
Oct 29, 2021 = × × ×
Jul 30, 2021 = × × ×
Apr 30, 2021 = × × ×
Jan 29, 2021 = × × ×
Oct 30, 2020 = × × ×
Jul 31, 2020 = × × ×
Apr 24, 2020 = × × ×
Jan 24, 2020 = × × ×
Oct 25, 2019 = × × ×
Jul 26, 2019 = × × ×
Apr 26, 2019 = × × ×
Jan 25, 2019 = × × ×
Oct 26, 2018 = × × ×
Jul 27, 2018 = × × ×

Based on: 10-Q (reporting date: 2024-07-26), 10-K (reporting date: 2024-04-26), 10-Q (reporting date: 2024-01-26), 10-Q (reporting date: 2023-10-27), 10-Q (reporting date: 2023-07-28), 10-K (reporting date: 2023-04-28), 10-Q (reporting date: 2023-01-27), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-K (reporting date: 2022-04-29), 10-Q (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-K (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-K (reporting date: 2020-04-24), 10-Q (reporting date: 2020-01-24), 10-Q (reporting date: 2019-10-25), 10-Q (reporting date: 2019-07-26), 10-K (reporting date: 2019-04-26), 10-Q (reporting date: 2019-01-25), 10-Q (reporting date: 2018-10-26), 10-Q (reporting date: 2018-07-27).

The primary reason for the increase in return on assets ratio (ROA) over Q1 2025 is the increase in effect of taxes measured by tax burden ratio.


Disaggregation of Net Profit Margin

Medtronic PLC, decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jul 26, 2024 = × ×
Apr 26, 2024 = × ×
Jan 26, 2024 = × ×
Oct 27, 2023 = × ×
Jul 28, 2023 = × ×
Apr 28, 2023 = × ×
Jan 27, 2023 = × ×
Oct 28, 2022 = × ×
Jul 29, 2022 = × ×
Apr 29, 2022 = × ×
Jan 28, 2022 = × ×
Oct 29, 2021 = × ×
Jul 30, 2021 = × ×
Apr 30, 2021 = × ×
Jan 29, 2021 = × ×
Oct 30, 2020 = × ×
Jul 31, 2020 = × ×
Apr 24, 2020 = × ×
Jan 24, 2020 = × ×
Oct 25, 2019 = × ×
Jul 26, 2019 = × ×
Apr 26, 2019 = × ×
Jan 25, 2019 = × ×
Oct 26, 2018 = × ×
Jul 27, 2018 = × ×

Based on: 10-Q (reporting date: 2024-07-26), 10-K (reporting date: 2024-04-26), 10-Q (reporting date: 2024-01-26), 10-Q (reporting date: 2023-10-27), 10-Q (reporting date: 2023-07-28), 10-K (reporting date: 2023-04-28), 10-Q (reporting date: 2023-01-27), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-K (reporting date: 2022-04-29), 10-Q (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-K (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-K (reporting date: 2020-04-24), 10-Q (reporting date: 2020-01-24), 10-Q (reporting date: 2019-10-25), 10-Q (reporting date: 2019-07-26), 10-K (reporting date: 2019-04-26), 10-Q (reporting date: 2019-01-25), 10-Q (reporting date: 2018-10-26), 10-Q (reporting date: 2018-07-27).

The primary reason for the increase in net profit margin ratio over Q1 2025 is the increase in effect of taxes measured by tax burden ratio.