Stock Analysis on Net

DexCom Inc. (NASDAQ:DXCM)

$22.49

This company has been moved to the archive! The financial data has not been updated since October 26, 2023.

Enterprise Value (EV)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Current Enterprise Value (EV)

DexCom Inc., current enterprise value calculation

Microsoft Excel
Current share price (P)
No. shares of common stock outstanding
US$ in thousands
Common equity (market value)1
Add: Preferred stock, $0.001 par value; no shares issued and outstanding (per books)
Total equity
Add: Short-term finance lease liabilities (per books)
Add: Current portion of long-term senior convertible notes (per books)
Add: Long-term senior convertible notes (per books)
Add: Long-term finance lease liabilities (per books)
Total equity and debt
Less: Cash and cash equivalents
Less: Short-term marketable securities
Enterprise value (EV)

Based on: 10-K (reporting date: 2022-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= ×


Historical Enterprise Value (EV)

DexCom Inc., EV calculation

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Share price1, 2
No. shares of common stock outstanding1
US$ in thousands
Common equity (market value)3
Add: Preferred stock, $0.001 par value; no shares issued and outstanding (book value)
Total equity
Add: Short-term finance lease liabilities (book value)
Add: Current portion of long-term senior convertible notes (book value)
Add: Long-term senior convertible notes (book value)
Add: Long-term finance lease liabilities (book value)
Total equity and debt
Less: Cash and cash equivalents
Less: Short-term marketable securities
Enterprise value (EV)

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of DexCom Inc. Annual Report.

3 2022 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= ×


Equity Trends
Over the five-year period from 2018 to 2022, common equity (market value) and total equity demonstrated a strong upward trajectory. Starting at approximately $13.16 billion in 2018, equity almost doubled by 2019, reaching $23.1 billion. This growth persisted with a more than 70% increase between 2019 and 2020, bringing the total equity to approximately $39.45 billion. From 2020 to 2022, the equity values plateaued somewhat, increasing more modestly to around $41.44 billion by year-end 2022.
Total Equity and Debt
The combined figure for total equity and debt exhibited a consistent upward trend, aligning closely with the patterns observed in total equity but with smaller absolute values. Starting from $14.18 billion in 2018, it increased steadily each year to reach about $43.47 billion in 2022. This indicates an incremental rise in debt and/or other liabilities alongside equity, contributing to the overall capital structure growth.
Enterprise Value (EV)
Enterprise value tracked a growth trend analogous to that of equity and debt totals, starting at approximately $12.79 billion in 2018 and rising significantly to more than $41 billion by the end of 2022. The progression suggests consistent valuation increases, likely driven by underlying improvements in company performance or market perceptions.
Summary of Financial Position
The data reveals robust growth in the company's financial position over the observed timeframe, characterized by substantial increases in equity and enterprise value. The growth pace was most rapid between 2018 and 2020, with some moderation in gains during 2021 and 2022. The proportional increases in total equity and total equity and debt suggest prudent management of financing sources, sustaining a balanced capital structure. The enterprise value rise corroborates increasing market confidence and asset valuation.