CVS Health Corp., current enterprise value calculation

Current share price (P)	$67.98
No. shares of common stock outstanding	1,260,795,063
US$ in millions
Common equity (market value)¹	85,709)
Add: Preferred stock, par value $0.01; none issued or outstanding (per books)	—)
Add: Noncontrolling interests (per books)	170)
Total equity	85,879)
Add: Short-term debt (per books)	2,119)
Add: Current portion of long-term debt (per books)	3,624)
Add: Long-term debt, excluding current portion (per books)	60,527)
Total equity and debt	152,149)
Less: Cash and cash equivalents	8,586)
Less: Investments	2,407)
Enterprise value (EV)	141,156)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 67.98 × 1,260,795,063

CVS Health Corp., EV calculation

	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Share price^1, 2	$63.22	$76.05	$88.96	$104.79	$70.53
No. shares of common stock outstanding¹	1,260,795,063	1,258,449,553	1,284,111,667	1,312,510,426	1,311,354,926
US$ in millions
Common equity (market value)³	79,707)	95,705)	114,235)	137,538)	92,490)
Add: Preferred stock, par value $0.01; none issued or outstanding (book value)	—)	—)	—)	—)	—)
Add: Noncontrolling interests (book value)	170)	175)	300)	306)	312)
Total equity	79,877)	95,880)	114,535)	137,844)	92,802)
Add: Short-term debt (book value)	2,119)	200)	—)	—)	—)
Add: Current portion of long-term debt (book value)	3,624)	2,772)	1,778)	4,205)	5,440)
Add: Long-term debt, excluding current portion (book value)	60,527)	58,638)	50,476)	51,971)	59,207)
Total equity and debt	146,147)	157,490)	166,789)	194,020)	157,449)
Less: Cash and cash equivalents	8,586)	8,196)	12,945)	9,408)	7,854)
Less: Investments	2,407)	3,259)	2,778)	3,117)	3,000)
Enterprise value (EV)	135,154)	146,035)	151,066)	181,495)	146,595)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of CVS Health Corp. Annual Report.

³ 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 63.22 × 1,260,795,063

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	CVS Health Corp. EV decreased from 2022 to 2023 and from 2023 to 2024.

CVS Health Corp. (NYSE:CVS)

Enterprise Value (EV)