Stock Analysis on Net

Elevance Health Inc. (NYSE:ELV)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Elevance Health Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $394.20
No. shares of common stock outstanding 231,922,815
US$ in millions
Common equity (market value)1 91,424
Add: Preferred stock, without par value; shares issued and outstanding: none (per books)
Add: Noncontrolling interests (per books) 99
Total equity 91,523
Add: Short-term borrowings (per books) 225
Add: Current portion of long-term debt (per books) 1,649
Add: Long-term debt, less current portion (per books) 23,246
Total equity and debt 116,643
Less: Cash and cash equivalents 6,526
Less: Fixed maturity securities 29,614
Less: Equity securities 229
Enterprise value (EV) 80,274

Based on: 10-K (reporting date: 2023-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 394.20 × 231,922,815


Historical Enterprise Value (EV)

Elevance Health Inc., EV calculation

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Share price1, 2 $509.38 $487.13 $458.58 $296.33 $304.06
No. shares of common stock outstanding1 232,668,735 237,457,776 241,304,369 244,905,689 252,329,919
US$ in millions
Common equity (market value)3 118,517 115,673 110,657 72,573 76,723
Add: Preferred stock, without par value; shares issued and outstanding: none (book value)
Add: Noncontrolling interests (book value) 99 87 68
Total equity 118,616 115,760 110,725 72,573 76,723
Add: Short-term borrowings (book value) 225 265 275 700
Add: Current portion of long-term debt (book value) 1,649 1,500 1,599 700 1,598
Add: Long-term debt, less current portion (book value) 23,246 22,349 21,157 19,335 17,787
Total equity and debt 143,736 139,874 133,756 92,608 96,808
Less: Cash and cash equivalents 6,526 7,387 4,880 5,741 4,937
Less: Fixed maturity securities 29,614 25,952 26,267 23,433 19,676
Less: Equity securities 229 953 1,881 1,559 1,009
Enterprise value (EV) 107,367 105,582 100,728 61,875 71,186

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Elevance Health Inc. Annual Report.

3 2023 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 509.38 × 232,668,735

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Elevance Health Inc. EV increased from 2021 to 2022 and from 2022 to 2023.