Stock Analysis on Net

Fortinet Inc. (NASDAQ:FTNT)

This company has been moved to the archive! The financial data has not been updated since May 8, 2023.

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Fortinet Inc., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Turnover Ratios
Inventory turnover 4.10 4.45 4.08 4.29 5.00
Receivables turnover 3.50 4.14 3.60 3.96 4.05
Payables turnover 4.46 5.28 4.03 5.25 5.21
Working capital turnover 6.03 2.61 2.85 1.66 1.87
Average No. Days
Average inventory processing period 89 82 90 85 73
Add: Average receivable collection period 104 88 101 92 90
Operating cycle 193 170 191 177 163
Less: Average payables payment period 82 69 91 70 70
Cash conversion cycle 111 101 100 107 93

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Fortinet Inc. inventory turnover ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.
Receivables turnover An activity ratio equal to revenue divided by receivables. Fortinet Inc. receivables turnover ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Fortinet Inc. payables turnover ratio increased from 2020 to 2021 but then slightly decreased from 2021 to 2022 not reaching 2020 level.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Fortinet Inc. working capital turnover ratio deteriorated from 2020 to 2021 but then improved from 2021 to 2022 exceeding 2020 level.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Fortinet Inc. number of days of inventory outstanding improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Fortinet Inc. number of days of receivables outstanding improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Fortinet Inc. operating cycle improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Fortinet Inc. number of days of payables outstanding decreased from 2020 to 2021 but then increased from 2021 to 2022 not reaching 2020 level.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Fortinet Inc. cash conversion cycle deteriorated from 2020 to 2021 and from 2021 to 2022.

Inventory Turnover

Fortinet Inc., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Cost of revenue 1,084,900 783,000 570,000 505,900 450,400
Inventory 264,600 175,800 139,800 117,900 90,000
Short-term Activity Ratio
Inventory turnover1 4.10 4.45 4.08 4.29 5.00
Benchmarks
Inventory Turnover, Competitors2
Cadence Design Systems Inc. 2.90 2.65 4.02 4.77
International Business Machines Corp. 17.94 15.68 20.69 25.11
Microsoft Corp. 16.74 19.81 24.32 20.80
Oracle Corp. 28.27 55.32 37.62 24.98
Synopsys Inc. 5.02 3.76 4.13 5.32
Inventory Turnover, Sector
Software & Services 26.63 27.97 31.64
Inventory Turnover, Industry
Information Technology 8.59 10.42 11.15

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Inventory turnover = Cost of revenue ÷ Inventory
= 1,084,900 ÷ 264,600 = 4.10

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Fortinet Inc. inventory turnover ratio improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.

Receivables Turnover

Fortinet Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Revenue 4,417,400 3,342,200 2,594,400 2,156,200 1,801,200
Accounts receivable, net of allowance for credit losses 1,261,700 807,700 720,000 544,300 444,500
Short-term Activity Ratio
Receivables turnover1 3.50 4.14 3.60 3.96 4.05
Benchmarks
Receivables Turnover, Competitors2
Accenture PLC 5.87 5.74 6.16 5.79
Adobe Inc. 8.53 8.41 9.20 7.28
Cadence Design Systems Inc. 7.32 8.85 7.93 7.67
CrowdStrike Holdings Inc. 3.94 3.66 2.92
International Business Machines Corp. 9.25 8.49 10.32 9.80
Intuit Inc. 28.53 24.64 51.54 77.98
Microsoft Corp. 4.48 4.42 4.47 4.26
Oracle Corp. 7.13 7.48 7.04 7.69
Palantir Technologies Inc. 7.38 8.08 6.96
Palo Alto Networks Inc. 2.57 3.43 3.29 4.98
Salesforce Inc. 2.72 2.73 2.77 2.70
ServiceNow Inc. 4.20 4.24 4.48 4.14
Synopsys Inc. 6.38 7.40 4.72 6.07
Receivables Turnover, Sector
Software & Services 5.21 5.24 5.60
Receivables Turnover, Industry
Information Technology 7.45 7.55 7.95

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Receivables turnover = Revenue ÷ Accounts receivable, net of allowance for credit losses
= 4,417,400 ÷ 1,261,700 = 3.50

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Fortinet Inc. receivables turnover ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

Payables Turnover

Fortinet Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Cost of revenue 1,084,900 783,000 570,000 505,900 450,400
Accounts payable 243,400 148,400 141,600 96,400 86,400
Short-term Activity Ratio
Payables turnover1 4.46 5.28 4.03 5.25 5.21
Benchmarks
Payables Turnover, Competitors2
Accenture PLC 16.37 15.03 22.48 18.16
Adobe Inc. 5.71 5.98 5.63 7.98
Cadence Design Systems Inc. 7.89
CrowdStrike Holdings Inc. 8.05 19.03 105.30
International Business Machines Corp. 6.87 6.54 7.75 8.30
Intuit Inc. 3.26 2.70 4.52 4.26
Microsoft Corp. 3.30 3.44 3.68 4.57
Oracle Corp. 6.74 10.54 12.46 13.78
Palantir Technologies Inc. 9.12 4.53 21.55
Palo Alto Networks Inc. 13.43 22.41 15.72 11.03
Salesforce Inc.
ServiceNow Inc. 5.74 15.20 28.83 15.04
Synopsys Inc. 28.30 31.44 26.49 38.00
Payables Turnover, Sector
Software & Services 5.53 5.72 6.61
Payables Turnover, Industry
Information Technology 4.24 4.62 4.91

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Payables turnover = Cost of revenue ÷ Accounts payable
= 1,084,900 ÷ 243,400 = 4.46

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Fortinet Inc. payables turnover ratio increased from 2020 to 2021 but then slightly decreased from 2021 to 2022 not reaching 2020 level.

Working Capital Turnover

Fortinet Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Current assets 3,810,400 3,600,600 2,740,400 2,769,000 2,220,900
Less: Current liabilities 3,078,400 2,318,100 1,829,500 1,473,600 1,256,400
Working capital 732,000 1,282,500 910,900 1,295,400 964,500
 
Revenue 4,417,400 3,342,200 2,594,400 2,156,200 1,801,200
Short-term Activity Ratio
Working capital turnover1 6.03 2.61 2.85 1.66 1.87
Benchmarks
Working Capital Turnover, Competitors2
Accenture PLC 15.07 12.77 8.71 9.85
Adobe Inc. 20.28 9.09 4.89
Cadence Design Systems Inc. 9.92 4.01 3.94 4.70
CrowdStrike Holdings Inc. 1.25 0.61 0.71
International Business Machines Corp. 107.30
Intuit Inc. 8.98 3.85 1.73 4.17
Microsoft Corp. 2.66 1.76 1.30 1.19
Oracle Corp. 3.50 1.29 1.12 1.42
Palantir Technologies Inc. 0.78 0.70 0.66
Palo Alto Networks Inc. 1.40 1.80
Salesforce Inc. 24.95 5.11 15.29
ServiceNow Inc. 11.16 21.76 5.76 46.69
Synopsys Inc. 21.34 10.65 9.00
Working Capital Turnover, Sector
Software & Services 4.69 2.73 2.16
Working Capital Turnover, Industry
Information Technology 6.45 4.32 3.29

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Working capital turnover = Revenue ÷ Working capital
= 4,417,400 ÷ 732,000 = 6.03

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Fortinet Inc. working capital turnover ratio deteriorated from 2020 to 2021 but then improved from 2021 to 2022 exceeding 2020 level.

Average Inventory Processing Period

Fortinet Inc., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data
Inventory turnover 4.10 4.45 4.08 4.29 5.00
Short-term Activity Ratio (no. days)
Average inventory processing period1 89 82 90 85 73
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Cadence Design Systems Inc. 126 138 91 76
International Business Machines Corp. 20 23 18 15
Microsoft Corp. 22 18 15 18
Oracle Corp. 13 7 10 15
Synopsys Inc. 73 97 88 69
Average Inventory Processing Period, Sector
Software & Services 14 13 12
Average Inventory Processing Period, Industry
Information Technology 43 35 33

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 4.10 = 89

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Fortinet Inc. number of days of inventory outstanding improved from 2020 to 2021 but then slightly deteriorated from 2021 to 2022 not reaching 2020 level.

Average Receivable Collection Period

Fortinet Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data
Receivables turnover 3.50 4.14 3.60 3.96 4.05
Short-term Activity Ratio (no. days)
Average receivable collection period1 104 88 101 92 90
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Accenture PLC 62 64 59 63
Adobe Inc. 43 43 40 50
Cadence Design Systems Inc. 50 41 46 48
CrowdStrike Holdings Inc. 93 100 125
International Business Machines Corp. 39 43 35 37
Intuit Inc. 13 15 7 5
Microsoft Corp. 81 83 82 86
Oracle Corp. 51 49 52 47
Palantir Technologies Inc. 49 45 52
Palo Alto Networks Inc. 142 106 111 73
Salesforce Inc. 134 134 132 135
ServiceNow Inc. 87 86 82 88
Synopsys Inc. 57 49 77 60
Average Receivable Collection Period, Sector
Software & Services 70 70 65
Average Receivable Collection Period, Industry
Information Technology 49 48 46

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 3.50 = 104

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Fortinet Inc. number of days of receivables outstanding improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

Operating Cycle

Fortinet Inc., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data
Average inventory processing period 89 82 90 85 73
Average receivable collection period 104 88 101 92 90
Short-term Activity Ratio
Operating cycle1 193 170 191 177 163
Benchmarks
Operating Cycle, Competitors2
Cadence Design Systems Inc. 176 179 137 124
International Business Machines Corp. 59 66 53 52
Microsoft Corp. 103 101 97 104
Oracle Corp. 64 56 62 62
Synopsys Inc. 130 146 165 129
Operating Cycle, Sector
Software & Services 84 83 77
Operating Cycle, Industry
Information Technology 92 83 79

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 89 + 104 = 193

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Fortinet Inc. operating cycle improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

Average Payables Payment Period

Fortinet Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data
Payables turnover 4.46 5.28 4.03 5.25 5.21
Short-term Activity Ratio (no. days)
Average payables payment period1 82 69 91 70 70
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Accenture PLC 22 24 16 20
Adobe Inc. 64 61 65 46
Cadence Design Systems Inc. 46
CrowdStrike Holdings Inc. 45 19 3
International Business Machines Corp. 53 56 47 44
Intuit Inc. 112 135 81 86
Microsoft Corp. 111 106 99 80
Oracle Corp. 54 35 29 26
Palantir Technologies Inc. 40 81 17
Palo Alto Networks Inc. 27 16 23 33
Salesforce Inc.
ServiceNow Inc. 64 24 13 24
Synopsys Inc. 13 12 14 10
Average Payables Payment Period, Sector
Software & Services 66 64 55
Average Payables Payment Period, Industry
Information Technology 86 79 74

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 4.46 = 82

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Fortinet Inc. number of days of payables outstanding decreased from 2020 to 2021 but then increased from 2021 to 2022 not reaching 2020 level.

Cash Conversion Cycle

Fortinet Inc., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data
Average inventory processing period 89 82 90 85 73
Average receivable collection period 104 88 101 92 90
Average payables payment period 82 69 91 70 70
Short-term Activity Ratio
Cash conversion cycle1 111 101 100 107 93
Benchmarks
Cash Conversion Cycle, Competitors2
Cadence Design Systems Inc. 130
International Business Machines Corp. 6 10 6 8
Microsoft Corp. -8 -5 -2 24
Oracle Corp. 10 21 33 36
Synopsys Inc. 117 134 151 119
Cash Conversion Cycle, Sector
Software & Services 18 19 22
Cash Conversion Cycle, Industry
Information Technology 6 4 5

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 89 + 10482 = 111

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Fortinet Inc. cash conversion cycle deteriorated from 2020 to 2021 and from 2021 to 2022.