Stock Analysis on Net

Cadence Design Systems Inc. (NASDAQ:CDNS)

Analysis of Short-term (Operating) Activity Ratios 

Microsoft Excel

Short-term Activity Ratios (Summary)

Cadence Design Systems Inc., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Turnover Ratios
Inventory turnover 2.39 2.90 2.65 4.02 4.77
Receivables turnover 8.36 7.32 8.85 7.93 7.67
Payables turnover 4.77 7.89
Working capital turnover 10.61 9.92 4.01 3.94 4.70
Average No. Days
Average inventory processing period 152 126 138 91 76
Add: Average receivable collection period 44 50 41 46 48
Operating cycle 196 176 179 137 124
Less: Average payables payment period 77 46
Cash conversion cycle 119 130

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Cadence Design Systems Inc. inventory turnover ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Receivables turnover An activity ratio equal to revenue divided by receivables. Cadence Design Systems Inc. receivables turnover ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Cadence Design Systems Inc. working capital turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Cadence Design Systems Inc. number of days of inventory outstanding improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Cadence Design Systems Inc. number of days of receivables outstanding deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Cadence Design Systems Inc. operating cycle improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Inventory Turnover

Cadence Design Systems Inc., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Selected Financial Data (US$ in thousands)
Cost of revenue 435,041 371,623 307,006 305,498 266,357
Inventories 181,661 128,005 115,721 75,956 55,802
Short-term Activity Ratio
Inventory turnover1 2.39 2.90 2.65 4.02 4.77
Benchmarks
Inventory Turnover, Competitors2
International Business Machines Corp. 23.74 17.94 15.68 20.69 25.11
Microsoft Corp. 26.35 16.74 19.81 24.32 20.80
Oracle Corp. 45.52 28.27 55.32 37.62 24.98
Synopsys Inc. 3.75 5.02 3.76 4.13 5.32
Inventory Turnover, Sector
Software & Services 38.34 26.70 28.04 31.72 31.12
Inventory Turnover, Industry
Information Technology 7.38 8.13 9.75 10.40 10.59

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

1 2023 Calculation
Inventory turnover = Cost of revenue ÷ Inventories
= 435,041 ÷ 181,661 = 2.39

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Cadence Design Systems Inc. inventory turnover ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Receivables Turnover

Cadence Design Systems Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Selected Financial Data (US$ in thousands)
Revenue 4,089,986 3,561,718 2,988,244 2,682,891 2,336,319
Receivables, net 489,224 486,710 337,596 338,487 304,546
Short-term Activity Ratio
Receivables turnover1 8.36 7.32 8.85 7.93 7.67
Benchmarks
Receivables Turnover, Competitors2
Accenture PLC 6.00 5.87 5.74 6.16 5.79
Adobe Inc. 8.73 8.53 8.41 9.20 7.28
Autodesk Inc. 5.21 6.13 5.89 5.02 5.42
CrowdStrike Holdings Inc. 3.58 3.94 3.66 2.92
International Business Machines Corp. 8.57 9.25 8.49 10.32 9.80
Intuit Inc. 35.48 28.53 24.64 51.54 77.98
Microsoft Corp. 4.35 4.48 4.42 4.47 4.26
Oracle Corp. 7.22 7.13 7.48 7.04 7.69
Palantir Technologies Inc. 6.10 7.38 8.08 6.96
Palo Alto Networks Inc. 2.80 2.57 3.43 3.29 4.98
Salesforce Inc. 2.92 2.72 2.73 2.77 2.70
ServiceNow Inc. 4.41 4.20 4.24 4.48 4.14
Synopsys Inc. 6.17 6.38 7.40 4.72 6.07
Receivables Turnover, Sector
Software & Services 5.15 5.22 5.25 5.60 5.59
Receivables Turnover, Industry
Information Technology 7.37 7.42 7.56 8.00 7.59

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

1 2023 Calculation
Receivables turnover = Revenue ÷ Receivables, net
= 4,089,986 ÷ 489,224 = 8.36

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Cadence Design Systems Inc. receivables turnover ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Payables Turnover

Cadence Design Systems Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Selected Financial Data (US$ in thousands)
Cost of revenue 435,041 371,623 307,006 305,498 266,357
Trade accounts payable 91,194 47,113
Short-term Activity Ratio
Payables turnover1 4.77 7.89
Benchmarks
Payables Turnover, Competitors2
Accenture PLC 17.41 16.37 15.03 22.48 18.16
Adobe Inc. 7.50 5.71 5.98 5.63 7.98
Autodesk Inc. 4.71 3.46 2.75 3.88 2.81
CrowdStrike Holdings Inc. 13.25 8.05 19.03 105.30
International Business Machines Corp. 6.67 6.87 6.54 7.75 8.30
Intuit Inc. 4.93 3.26 2.70 4.52 4.26
Microsoft Corp. 3.64 3.30 3.44 3.68 4.57
Oracle Corp. 11.27 6.74 10.54 12.46 13.78
Palantir Technologies Inc. 35.56 9.12 4.53 21.55
Palo Alto Networks Inc. 14.43 13.43 22.41 15.72 11.03
Salesforce Inc.
ServiceNow Inc. 15.25 5.74 15.20 28.83 15.04
Synopsys Inc. 7.84 28.30 31.44 26.49 38.00
Payables Turnover, Sector
Software & Services 6.22 5.52 5.70 6.60 7.58
Payables Turnover, Industry
Information Technology 4.87 4.54 4.99 5.36 5.27

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

1 2023 Calculation
Payables turnover = Cost of revenue ÷ Trade accounts payable
= 435,041 ÷ 91,194 = 4.77

2 Click competitor name to see calculations.


Working Capital Turnover

Cadence Design Systems Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Selected Financial Data (US$ in thousands)
Current assets 1,976,217 1,706,767 1,715,769 1,478,587 1,169,343
Less: Current liabilities 1,590,867 1,347,696 971,225 796,808 672,391
Working capital 385,350 359,071 744,544 681,779 496,952
 
Revenue 4,089,986 3,561,718 2,988,244 2,682,891 2,336,319
Short-term Activity Ratio
Working capital turnover1 10.61 9.92 4.01 3.94 4.70
Benchmarks
Working Capital Turnover, Competitors2
Accenture PLC 11.93 15.07 12.77 8.71 9.85
Adobe Inc. 6.85 20.28 9.09 4.89
Autodesk Inc.
CrowdStrike Holdings Inc. 1.46 1.25 0.61 0.71
International Business Machines Corp. 107.30
Intuit Inc. 8.13 8.98 3.85 1.73 4.17
Microsoft Corp. 2.65 2.66 1.76 1.30 1.19
Oracle Corp. 3.50 1.29 1.12 1.42
Palantir Technologies Inc. 0.66 0.78 0.70 0.66
Palo Alto Networks Inc. 1.40 1.80
Salesforce Inc. 62.21 24.95 5.11 15.29
ServiceNow Inc. 21.77 11.16 21.76 5.76 46.69
Synopsys Inc. 13.12 21.34 10.65 9.00
Working Capital Turnover, Sector
Software & Services 5.36 4.80 2.77 2.19 2.37
Working Capital Turnover, Industry
Information Technology 5.14 5.64 3.82 2.84 3.06

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

1 2023 Calculation
Working capital turnover = Revenue ÷ Working capital
= 4,089,986 ÷ 385,350 = 10.61

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Cadence Design Systems Inc. working capital turnover ratio improved from 2021 to 2022 and from 2022 to 2023.

Average Inventory Processing Period

Cadence Design Systems Inc., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Selected Financial Data
Inventory turnover 2.39 2.90 2.65 4.02 4.77
Short-term Activity Ratio (no. days)
Average inventory processing period1 152 126 138 91 76
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
International Business Machines Corp. 15 20 23 18 15
Microsoft Corp. 14 22 18 15 18
Oracle Corp. 8 13 7 10 15
Synopsys Inc. 97 73 97 88 69
Average Inventory Processing Period, Sector
Software & Services 10 14 13 12 12
Average Inventory Processing Period, Industry
Information Technology 49 45 37 35 34

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

1 2023 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 2.39 = 152

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Cadence Design Systems Inc. number of days of inventory outstanding improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Average Receivable Collection Period

Cadence Design Systems Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Selected Financial Data
Receivables turnover 8.36 7.32 8.85 7.93 7.67
Short-term Activity Ratio (no. days)
Average receivable collection period1 44 50 41 46 48
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Accenture PLC 61 62 64 59 63
Adobe Inc. 42 43 43 40 50
Autodesk Inc. 70 60 62 73 67
CrowdStrike Holdings Inc. 102 93 100 125
International Business Machines Corp. 43 39 43 35 37
Intuit Inc. 10 13 15 7 5
Microsoft Corp. 84 81 83 82 86
Oracle Corp. 51 51 49 52 47
Palantir Technologies Inc. 60 49 45 52
Palo Alto Networks Inc. 130 142 106 111 73
Salesforce Inc. 125 134 134 132 135
ServiceNow Inc. 83 87 86 82 88
Synopsys Inc. 59 57 49 77 60
Average Receivable Collection Period, Sector
Software & Services 71 70 70 65 65
Average Receivable Collection Period, Industry
Information Technology 50 49 48 46 48

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

1 2023 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 8.36 = 44

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Cadence Design Systems Inc. number of days of receivables outstanding deteriorated from 2021 to 2022 but then improved from 2022 to 2023 not reaching 2021 level.

Operating Cycle

Cadence Design Systems Inc., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Selected Financial Data
Average inventory processing period 152 126 138 91 76
Average receivable collection period 44 50 41 46 48
Short-term Activity Ratio
Operating cycle1 196 176 179 137 124
Benchmarks
Operating Cycle, Competitors2
International Business Machines Corp. 58 59 66 53 52
Microsoft Corp. 98 103 101 97 104
Oracle Corp. 59 64 56 62 62
Synopsys Inc. 156 130 146 165 129
Operating Cycle, Sector
Software & Services 81 84 83 77 77
Operating Cycle, Industry
Information Technology 99 94 85 81 82

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

1 2023 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 152 + 44 = 196

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Cadence Design Systems Inc. operating cycle improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Average Payables Payment Period

Cadence Design Systems Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Selected Financial Data
Payables turnover 4.77 7.89
Short-term Activity Ratio (no. days)
Average payables payment period1 77 46
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Accenture PLC 21 22 24 16 20
Adobe Inc. 49 64 61 65 46
Autodesk Inc. 78 105 133 94 130
CrowdStrike Holdings Inc. 28 45 19 3
International Business Machines Corp. 55 53 56 47 44
Intuit Inc. 74 112 135 81 86
Microsoft Corp. 100 111 106 99 80
Oracle Corp. 32 54 35 29 26
Palantir Technologies Inc. 10 40 81 17
Palo Alto Networks Inc. 25 27 16 23 33
Salesforce Inc.
ServiceNow Inc. 24 64 24 13 24
Synopsys Inc. 47 13 12 14 10
Average Payables Payment Period, Sector
Software & Services 59 66 64 55 48
Average Payables Payment Period, Industry
Information Technology 75 80 73 68 69

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

1 2023 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 4.77 = 77

2 Click competitor name to see calculations.


Cash Conversion Cycle

Cadence Design Systems Inc., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 28, 2019
Selected Financial Data
Average inventory processing period 152 126 138 91 76
Average receivable collection period 44 50 41 46 48
Average payables payment period 77 46
Short-term Activity Ratio
Cash conversion cycle1 119 130
Benchmarks
Cash Conversion Cycle, Competitors2
International Business Machines Corp. 3 6 10 6 8
Microsoft Corp. -2 -8 -5 -2 24
Oracle Corp. 27 10 21 33 36
Synopsys Inc. 109 117 134 151 119
Cash Conversion Cycle, Sector
Software & Services 22 18 19 22 29
Cash Conversion Cycle, Industry
Information Technology 24 14 12 13 13

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-28).

1 2023 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 152 + 4477 = 119

2 Click competitor name to see calculations.