Stock Analysis on Net

Illumina Inc. (NASDAQ:ILMN)

This company has been moved to the archive! The financial data has not been updated since November 5, 2021.

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Illumina Inc., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2020 Dec 29, 2019 Dec 30, 2018 Dec 31, 2017 Dec 31, 2016
Turnover Ratios
Inventory turnover 2.78 3.00 2.68 2.78 2.44
Receivables turnover 6.65 6.18 6.48 6.70 6.29
Payables turnover 5.40 7.22 5.61 5.79 5.31
Working capital turnover 1.00 0.94 1.24 1.23 1.49
Average No. Days
Average inventory processing period 131 122 136 131 150
Add: Average receivable collection period 55 59 56 55 58
Operating cycle 186 181 192 186 208
Less: Average payables payment period 68 51 65 63 69
Cash conversion cycle 118 130 127 123 139

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Illumina Inc. inventory turnover ratio improved from 2018 to 2019 but then slightly deteriorated from 2019 to 2020 not reaching 2018 level.
Receivables turnover An activity ratio equal to revenue divided by receivables. Illumina Inc. receivables turnover ratio deteriorated from 2018 to 2019 but then improved from 2019 to 2020 exceeding 2018 level.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Illumina Inc. payables turnover ratio increased from 2018 to 2019 but then decreased significantly from 2019 to 2020.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Illumina Inc. working capital turnover ratio deteriorated from 2018 to 2019 but then slightly improved from 2019 to 2020.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Illumina Inc. number of days of inventory outstanding improved from 2018 to 2019 but then slightly deteriorated from 2019 to 2020 not reaching 2018 level.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Illumina Inc. number of days of receivables outstanding deteriorated from 2018 to 2019 but then improved from 2019 to 2020 exceeding 2018 level.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Illumina Inc. operating cycle improved from 2018 to 2019 but then slightly deteriorated from 2019 to 2020.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Illumina Inc. number of days of payables outstanding decreased from 2018 to 2019 but then increased from 2019 to 2020 exceeding 2018 level.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Illumina Inc. cash conversion cycle deteriorated from 2018 to 2019 but then improved from 2019 to 2020 exceeding 2018 level.

Inventory Turnover

Illumina Inc., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2020 Dec 29, 2019 Dec 30, 2018 Dec 31, 2017 Dec 31, 2016
Selected Financial Data (US$ in millions)
Cost of revenue 1,036 1,076 1,033 926 732
Inventory 372 359 386 333 300
Short-term Activity Ratio
Inventory turnover1 2.78 3.00 2.68 2.78 2.44
Benchmarks
Inventory Turnover, Competitors2
AbbVie Inc. 4.65 4.10
Amgen Inc. 1.58 1.22
Bristol-Myers Squibb Co. 5.68 1.88
Danaher Corp. 4.28 4.87
Eli Lilly & Co. 1.38 1.48
Gilead Sciences Inc. 2.72 5.07
Johnson & Johnson 3.04 3.05
Merck & Co. Inc. 2.45 2.36
Moderna Inc. 0.17
Pfizer Inc. 1.08 1.23
Regeneron Pharmaceuticals Inc. 0.58 0.55
Thermo Fisher Scientific Inc. 4.02 4.22
Inventory Turnover, Sector
Pharmaceuticals, Biotechnology & Life Sciences 2.62 2.39
Inventory Turnover, Industry
Health Care 9.96 10.08

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).

1 2020 Calculation
Inventory turnover = Cost of revenue ÷ Inventory
= 1,036 ÷ 372 = 2.78

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Illumina Inc. inventory turnover ratio improved from 2018 to 2019 but then slightly deteriorated from 2019 to 2020 not reaching 2018 level.

Receivables Turnover

Illumina Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2020 Dec 29, 2019 Dec 30, 2018 Dec 31, 2017 Dec 31, 2016
Selected Financial Data (US$ in millions)
Revenue 3,239 3,543 3,333 2,752 2,398
Accounts receivable, net 487 573 514 411 381
Short-term Activity Ratio
Receivables turnover1 6.65 6.18 6.48 6.70 6.29
Benchmarks
Receivables Turnover, Competitors2
AbbVie Inc. 5.19 6.13
Amgen Inc. 5.36 5.47
Bristol-Myers Squibb Co. 5.72 3.89
Danaher Corp. 5.51 5.61
Eli Lilly & Co. 4.18 4.91
Gilead Sciences Inc. 4.98 6.18
Johnson & Johnson 6.08 5.67
Merck & Co. Inc. 6.11 6.91
Moderna Inc. 0.14 0.00
Pfizer Inc. 5.28 5.93
Regeneron Pharmaceuticals Inc. 2.07 2.94
Thermo Fisher Scientific Inc. 5.61 5.87
Receivables Turnover, Sector
Pharmaceuticals, Biotechnology & Life Sciences 5.21 5.55
Receivables Turnover, Industry
Health Care 9.50 9.90

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).

1 2020 Calculation
Receivables turnover = Revenue ÷ Accounts receivable, net
= 3,239 ÷ 487 = 6.65

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Illumina Inc. receivables turnover ratio deteriorated from 2018 to 2019 but then improved from 2019 to 2020 exceeding 2018 level.

Payables Turnover

Illumina Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2020 Dec 29, 2019 Dec 30, 2018 Dec 31, 2017 Dec 31, 2016
Selected Financial Data (US$ in millions)
Cost of revenue 1,036 1,076 1,033 926 732
Accounts payable 192 149 184 160 138
Short-term Activity Ratio
Payables turnover1 5.40 7.22 5.61 5.79 5.31
Benchmarks
Payables Turnover, Competitors2
AbbVie Inc. 6.76 5.12
Amgen Inc. 4.33 3.18
Bristol-Myers Squibb Co. 4.34 3.30
Danaher Corp. 4.79 5.23
Eli Lilly & Co. 3.41 3.36
Gilead Sciences Inc. 5.42 6.56
Johnson & Johnson 2.99 3.23
Merck & Co. Inc. 3.37 3.78
Moderna Inc. 0.43 0.00
Pfizer Inc. 2.02 2.42
Regeneron Pharmaceuticals Inc. 2.36 1.87
Thermo Fisher Scientific Inc. 7.45 7.40
Payables Turnover, Sector
Pharmaceuticals, Biotechnology & Life Sciences 3.85 3.75
Payables Turnover, Industry
Health Care 7.52 8.05

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).

1 2020 Calculation
Payables turnover = Cost of revenue ÷ Accounts payable
= 1,036 ÷ 192 = 5.40

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Illumina Inc. payables turnover ratio increased from 2018 to 2019 but then decreased significantly from 2019 to 2020.

Working Capital Turnover

Illumina Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2020 Dec 29, 2019 Dec 30, 2018 Dec 31, 2017 Dec 31, 2016
Selected Financial Data (US$ in millions)
Current assets 4,483 4,451 4,490 2,980 2,318
Less: Current liabilities 1,244 665 1,804 746 705
Working capital 3,239 3,786 2,686 2,234 1,613
 
Revenue 3,239 3,543 3,333 2,752 2,398
Short-term Activity Ratio
Working capital turnover1 1.00 0.94 1.24 1.23 1.49
Benchmarks
Working Capital Turnover, Competitors2
AbbVie Inc. 0.98
Amgen Inc. 2.55 3.96
Bristol-Myers Squibb Co. 3.72 2.28
Danaher Corp. 3.48 0.87
Eli Lilly & Co. 4.93 11.54
Gilead Sciences Inc. 5.30 1.08
Johnson & Johnson 9.44 8.81
Merck & Co. Inc. 109.83 8.90
Moderna Inc. 0.10 0.00
Pfizer Inc. 4.58
Regeneron Pharmaceuticals Inc. 1.20 1.41
Thermo Fisher Scientific Inc. 2.76 4.48
Working Capital Turnover, Sector
Pharmaceuticals, Biotechnology & Life Sciences 5.57 3.08
Working Capital Turnover, Industry
Health Care 14.03 9.09

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).

1 2020 Calculation
Working capital turnover = Revenue ÷ Working capital
= 3,239 ÷ 3,239 = 1.00

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Illumina Inc. working capital turnover ratio deteriorated from 2018 to 2019 but then slightly improved from 2019 to 2020.

Average Inventory Processing Period

Illumina Inc., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2020 Dec 29, 2019 Dec 30, 2018 Dec 31, 2017 Dec 31, 2016
Selected Financial Data
Inventory turnover 2.78 3.00 2.68 2.78 2.44
Short-term Activity Ratio (no. days)
Average inventory processing period1 131 122 136 131 150
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
AbbVie Inc. 79 89
Amgen Inc. 231 300
Bristol-Myers Squibb Co. 64 194
Danaher Corp. 85 75
Eli Lilly & Co. 265 247
Gilead Sciences Inc. 134 72
Johnson & Johnson 120 119
Merck & Co. Inc. 149 155
Moderna Inc. 2,141
Pfizer Inc. 338 296
Regeneron Pharmaceuticals Inc. 625 661
Thermo Fisher Scientific Inc. 91 87
Average Inventory Processing Period, Sector
Pharmaceuticals, Biotechnology & Life Sciences 139 153
Average Inventory Processing Period, Industry
Health Care 37 36

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).

1 2020 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 2.78 = 131

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Illumina Inc. number of days of inventory outstanding improved from 2018 to 2019 but then slightly deteriorated from 2019 to 2020 not reaching 2018 level.

Average Receivable Collection Period

Illumina Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2020 Dec 29, 2019 Dec 30, 2018 Dec 31, 2017 Dec 31, 2016
Selected Financial Data
Receivables turnover 6.65 6.18 6.48 6.70 6.29
Short-term Activity Ratio (no. days)
Average receivable collection period1 55 59 56 55 58
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
AbbVie Inc. 70 60
Amgen Inc. 68 67
Bristol-Myers Squibb Co. 64 94
Danaher Corp. 66 65
Eli Lilly & Co. 87 74
Gilead Sciences Inc. 73 59
Johnson & Johnson 60 64
Merck & Co. Inc. 60 53
Moderna Inc. 2,539
Pfizer Inc. 69 62
Regeneron Pharmaceuticals Inc. 177 124
Thermo Fisher Scientific Inc. 65 62
Average Receivable Collection Period, Sector
Pharmaceuticals, Biotechnology & Life Sciences 70 66
Average Receivable Collection Period, Industry
Health Care 38 37

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).

1 2020 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 6.65 = 55

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Illumina Inc. number of days of receivables outstanding deteriorated from 2018 to 2019 but then improved from 2019 to 2020 exceeding 2018 level.

Operating Cycle

Illumina Inc., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2020 Dec 29, 2019 Dec 30, 2018 Dec 31, 2017 Dec 31, 2016
Selected Financial Data
Average inventory processing period 131 122 136 131 150
Average receivable collection period 55 59 56 55 58
Short-term Activity Ratio
Operating cycle1 186 181 192 186 208
Benchmarks
Operating Cycle, Competitors2
AbbVie Inc. 149 149
Amgen Inc. 299 367
Bristol-Myers Squibb Co. 128 288
Danaher Corp. 151 140
Eli Lilly & Co. 352 321
Gilead Sciences Inc. 207 131
Johnson & Johnson 180 183
Merck & Co. Inc. 209 208
Moderna Inc. 4,680
Pfizer Inc. 407 358
Regeneron Pharmaceuticals Inc. 802 785
Thermo Fisher Scientific Inc. 156 149
Operating Cycle, Sector
Pharmaceuticals, Biotechnology & Life Sciences 209 219
Operating Cycle, Industry
Health Care 75 73

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).

1 2020 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 131 + 55 = 186

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Illumina Inc. operating cycle improved from 2018 to 2019 but then slightly deteriorated from 2019 to 2020.

Average Payables Payment Period

Illumina Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2020 Dec 29, 2019 Dec 30, 2018 Dec 31, 2017 Dec 31, 2016
Selected Financial Data
Payables turnover 5.40 7.22 5.61 5.79 5.31
Short-term Activity Ratio (no. days)
Average payables payment period1 68 51 65 63 69
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
AbbVie Inc. 54 71
Amgen Inc. 84 115
Bristol-Myers Squibb Co. 84 110
Danaher Corp. 76 70
Eli Lilly & Co. 107 109
Gilead Sciences Inc. 67 56
Johnson & Johnson 122 113
Merck & Co. Inc. 108 97
Moderna Inc. 845
Pfizer Inc. 181 151
Regeneron Pharmaceuticals Inc. 155 195
Thermo Fisher Scientific Inc. 49 49
Average Payables Payment Period, Sector
Pharmaceuticals, Biotechnology & Life Sciences 95 97
Average Payables Payment Period, Industry
Health Care 49 45

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).

1 2020 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 5.40 = 68

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Illumina Inc. number of days of payables outstanding decreased from 2018 to 2019 but then increased from 2019 to 2020 exceeding 2018 level.

Cash Conversion Cycle

Illumina Inc., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2020 Dec 29, 2019 Dec 30, 2018 Dec 31, 2017 Dec 31, 2016
Selected Financial Data
Average inventory processing period 131 122 136 131 150
Average receivable collection period 55 59 56 55 58
Average payables payment period 68 51 65 63 69
Short-term Activity Ratio
Cash conversion cycle1 118 130 127 123 139
Benchmarks
Cash Conversion Cycle, Competitors2
AbbVie Inc. 95 78
Amgen Inc. 215 252
Bristol-Myers Squibb Co. 44 178
Danaher Corp. 75 70
Eli Lilly & Co. 245 212
Gilead Sciences Inc. 140 75
Johnson & Johnson 58 70
Merck & Co. Inc. 101 111
Moderna Inc. 3,835
Pfizer Inc. 226 207
Regeneron Pharmaceuticals Inc. 647 590
Thermo Fisher Scientific Inc. 107 100
Cash Conversion Cycle, Sector
Pharmaceuticals, Biotechnology & Life Sciences 114 122
Cash Conversion Cycle, Industry
Health Care 26 28

Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).

1 2020 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 131 + 5568 = 118

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Illumina Inc. cash conversion cycle deteriorated from 2018 to 2019 but then improved from 2019 to 2020 exceeding 2018 level.