Stock Analysis on Net

Eli Lilly & Co. (NYSE:LLY)

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Eli Lilly & Co., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Turnover Ratios
Inventory turnover 1.11 1.23 1.54 1.88 1.38
Receivables turnover 4.09 3.75 4.14 4.24 4.18
Payables turnover 2.61 2.73 3.43 4.38 3.41
Working capital turnover 10.32 31.84 8.33 4.93
Average No. Days
Average inventory processing period 329 298 237 194 265
Add: Average receivable collection period 89 97 88 86 87
Operating cycle 418 395 325 280 352
Less: Average payables payment period 140 134 106 83 107
Cash conversion cycle 278 261 219 197 245

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Eli Lilly & Co. inventory turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Receivables turnover An activity ratio equal to revenue divided by receivables. Eli Lilly & Co. receivables turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Eli Lilly & Co. payables turnover ratio decreased from 2022 to 2023 and from 2023 to 2024.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Eli Lilly & Co. number of days of inventory outstanding deteriorated from 2022 to 2023 and from 2023 to 2024.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Eli Lilly & Co. number of days of receivables outstanding deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Eli Lilly & Co. operating cycle deteriorated from 2022 to 2023 and from 2023 to 2024.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Eli Lilly & Co. number of days of payables outstanding increased from 2022 to 2023 and from 2023 to 2024.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Eli Lilly & Co. cash conversion cycle deteriorated from 2022 to 2023 and from 2023 to 2024.

Inventory Turnover

Eli Lilly & Co., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Cost of sales 8,418,300 7,082,200 6,629,800 7,312,800 5,483,300
Inventories 7,589,200 5,772,800 4,309,700 3,886,000 3,980,300
Short-term Activity Ratio
Inventory turnover1 1.11 1.23 1.54 1.88 1.38
Benchmarks
Inventory Turnover, Competitors2
AbbVie Inc. 4.04 4.98 4.87 5.58 4.65
Amgen Inc. 1.84 0.89 1.30 1.58 1.58
Bristol-Myers Squibb Co. 4.02 4.33 4.74 5.68
Danaher Corp. 3.80 4.03 4.16 4.28
Gilead Sciences Inc. 3.64 3.75 4.08 2.72
Johnson & Johnson 2.21 2.37 2.49 2.87 3.04
Merck & Co. Inc. 2.54 2.95 2.29 2.45
Pfizer Inc. 2.45 3.82 3.40 1.08
Regeneron Pharmaceuticals Inc. 0.64 0.70 0.65 1.25 0.58
Thermo Fisher Scientific Inc. 5.06 4.60 3.88 4.02
Vertex Pharmaceuticals Inc. 1.71 2.35 2.56 2.62
Inventory Turnover, Sector
Pharmaceuticals, Biotechnology & Life Sciences 2.55 3.06 3.11 2.63
Inventory Turnover, Industry
Health Care 10.01 10.11 10.19 9.16

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Inventory turnover = Cost of sales ÷ Inventories
= 8,418,300 ÷ 7,589,200 = 1.11

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Eli Lilly & Co. inventory turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Receivables Turnover

Eli Lilly & Co., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Revenue 45,042,700 34,124,100 28,541,400 28,318,400 24,539,800
Accounts receivable, net of allowances 11,005,700 9,090,500 6,896,000 6,672,800 5,875,300
Short-term Activity Ratio
Receivables turnover1 4.09 3.75 4.14 4.24 4.18
Benchmarks
Receivables Turnover, Competitors2
AbbVie Inc. 5.16 4.87 5.16 5.63 5.19
Amgen Inc. 4.72 3.70 4.46 4.96 5.36
Bristol-Myers Squibb Co. 4.93 5.48 5.65 5.72
Danaher Corp. 6.09 6.40 6.36 5.51
Gilead Sciences Inc. 5.78 5.65 6.01 4.98
Johnson & Johnson 5.98 5.73 5.88 6.14 6.08
Merck & Co. Inc. 5.81 6.27 5.28 6.11
Pfizer Inc. 5.23 9.16 7.08 5.28
Regeneron Pharmaceuticals Inc. 2.29 2.31 2.28 2.66 2.07
Thermo Fisher Scientific Inc. 5.21 5.53 4.92 5.61
Vertex Pharmaceuticals Inc. 6.31 6.19 6.66 7.01
Receivables Turnover, Sector
Pharmaceuticals, Biotechnology & Life Sciences 4.95 5.75 5.53 5.33
Receivables Turnover, Industry
Health Care 8.54 9.24 9.08 9.09

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Receivables turnover = Revenue ÷ Accounts receivable, net of allowances
= 45,042,700 ÷ 11,005,700 = 4.09

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Eli Lilly & Co. receivables turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Payables Turnover

Eli Lilly & Co., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Cost of sales 8,418,300 7,082,200 6,629,800 7,312,800 5,483,300
Accounts payable 3,228,600 2,598,800 1,930,600 1,670,600 1,606,700
Short-term Activity Ratio
Payables turnover1 2.61 2.73 3.43 4.38 3.41
Benchmarks
Payables Turnover, Competitors2
AbbVie Inc. 5.74 5.54 5.94 6.05 6.76
Amgen Inc. 6.74 5.32 4.08 4.72 4.33
Bristol-Myers Squibb Co. 3.28 3.33 3.37 4.34
Danaher Corp. 5.58 5.45 4.48 4.79
Gilead Sciences Inc. 11.81 6.25 9.36 5.42
Johnson & Johnson 2.66 2.76 2.66 2.70 2.99
Merck & Co. Inc. 4.11 4.08 2.96 3.37
Pfizer Inc. 3.72 5.04 5.53 2.02
Regeneron Pharmaceuticals Inc. 2.50 2.99 2.65 4.32 2.36
Thermo Fisher Scientific Inc. 8.97 7.67 6.83 7.45
Vertex Pharmaceuticals Inc. 3.46 3.55 4.64 4.75
Payables Turnover, Sector
Pharmaceuticals, Biotechnology & Life Sciences 4.25 4.28 4.23 3.86
Payables Turnover, Industry
Health Care 7.77 7.48 7.62 7.51

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Payables turnover = Cost of sales ÷ Accounts payable
= 8,418,300 ÷ 3,228,600 = 2.61

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Eli Lilly & Co. payables turnover ratio decreased from 2022 to 2023 and from 2023 to 2024.

Working Capital Turnover

Eli Lilly & Co., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Current assets 32,739,700 25,727,000 18,034,500 18,452,400 17,462,100
Less: Current liabilities 28,376,600 27,293,200 17,138,200 15,052,700 12,481,600
Working capital 4,363,100 (1,566,200) 896,300 3,399,700 4,980,500
 
Revenue 45,042,700 34,124,100 28,541,400 28,318,400 24,539,800
Short-term Activity Ratio
Working capital turnover1 10.32 31.84 8.33 4.93
Benchmarks
Working Capital Turnover, Competitors2
AbbVie Inc.
Amgen Inc. 5.40 2.25 3.82 3.37 2.55
Bristol-Myers Squibb Co. 4.60 8.30 3.95 3.72
Danaher Corp. 4.22 4.20 8.40 3.48
Gilead Sciences Inc. 5.61 8.42 8.54 5.30
Johnson & Johnson 15.94 11.81 5.95 9.44
Merck & Co. Inc. 9.29 5.16 7.62 109.83
Pfizer Inc. 11.00 4.78 4.58
Regeneron Pharmaceuticals Inc. 0.97 0.82 0.96 1.59 1.20
Thermo Fisher Scientific Inc. 4.05 5.46 5.87 2.76
Vertex Pharmaceuticals Inc. 0.93 0.85 1.02 0.99
Working Capital Turnover, Sector
Pharmaceuticals, Biotechnology & Life Sciences 6.66 7.24 5.86 5.33
Working Capital Turnover, Industry
Health Care 20.95 19.08 14.04 14.18

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Working capital turnover = Revenue ÷ Working capital
= 45,042,700 ÷ 4,363,100 = 10.32

2 Click competitor name to see calculations.


Average Inventory Processing Period

Eli Lilly & Co., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data
Inventory turnover 1.11 1.23 1.54 1.88 1.38
Short-term Activity Ratio (no. days)
Average inventory processing period1 329 298 237 194 265
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
AbbVie Inc. 90 73 75 65 79
Amgen Inc. 199 411 281 231 231
Bristol-Myers Squibb Co. 91 84 77 64
Danaher Corp. 96 91 88 85
Gilead Sciences Inc. 100 97 89 134
Johnson & Johnson 165 154 147 127 120
Merck & Co. Inc. 144 124 159 149
Pfizer Inc. 149 95 107 338
Regeneron Pharmaceuticals Inc. 572 519 562 292 625
Thermo Fisher Scientific Inc. 72 79 94 91
Vertex Pharmaceuticals Inc. 214 156 143 139
Average Inventory Processing Period, Sector
Pharmaceuticals, Biotechnology & Life Sciences 143 119 117 139
Average Inventory Processing Period, Industry
Health Care 36 36 36 40

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 1.11 = 329

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Eli Lilly & Co. number of days of inventory outstanding deteriorated from 2022 to 2023 and from 2023 to 2024.

Average Receivable Collection Period

Eli Lilly & Co., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data
Receivables turnover 4.09 3.75 4.14 4.24 4.18
Short-term Activity Ratio (no. days)
Average receivable collection period1 89 97 88 86 87
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
AbbVie Inc. 71 75 71 65 70
Amgen Inc. 77 99 82 74 68
Bristol-Myers Squibb Co. 74 67 65 64
Danaher Corp. 60 57 57 66
Gilead Sciences Inc. 63 65 61 73
Johnson & Johnson 61 64 62 59 60
Merck & Co. Inc. 63 58 69 60
Pfizer Inc. 70 40 52 69
Regeneron Pharmaceuticals Inc. 160 158 160 137 177
Thermo Fisher Scientific Inc. 70 66 74 65
Vertex Pharmaceuticals Inc. 58 59 55 52
Average Receivable Collection Period, Sector
Pharmaceuticals, Biotechnology & Life Sciences 74 63 66 69
Average Receivable Collection Period, Industry
Health Care 43 39 40 40

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 4.09 = 89

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Eli Lilly & Co. number of days of receivables outstanding deteriorated from 2022 to 2023 but then improved from 2023 to 2024 not reaching 2022 level.

Operating Cycle

Eli Lilly & Co., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data
Average inventory processing period 329 298 237 194 265
Average receivable collection period 89 97 88 86 87
Short-term Activity Ratio
Operating cycle1 418 395 325 280 352
Benchmarks
Operating Cycle, Competitors2
AbbVie Inc. 161 148 146 130 149
Amgen Inc. 276 510 363 305 299
Bristol-Myers Squibb Co. 165 151 142 128
Danaher Corp. 156 148 145 151
Gilead Sciences Inc. 163 162 150 207
Johnson & Johnson 226 218 209 186 180
Merck & Co. Inc. 207 182 228 209
Pfizer Inc. 219 135 159 407
Regeneron Pharmaceuticals Inc. 732 677 722 429 802
Thermo Fisher Scientific Inc. 142 145 168 156
Vertex Pharmaceuticals Inc. 272 215 198 191
Operating Cycle, Sector
Pharmaceuticals, Biotechnology & Life Sciences 217 182 183 208
Operating Cycle, Industry
Health Care 79 75 76 80

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 329 + 89 = 418

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Eli Lilly & Co. operating cycle deteriorated from 2022 to 2023 and from 2023 to 2024.

Average Payables Payment Period

Eli Lilly & Co., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data
Payables turnover 2.61 2.73 3.43 4.38 3.41
Short-term Activity Ratio (no. days)
Average payables payment period1 140 134 106 83 107
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
AbbVie Inc. 64 66 61 60 54
Amgen Inc. 54 69 90 77 84
Bristol-Myers Squibb Co. 111 109 108 84
Danaher Corp. 65 67 82 76
Gilead Sciences Inc. 31 58 39 67
Johnson & Johnson 137 132 137 135 122
Merck & Co. Inc. 89 89 123 108
Pfizer Inc. 98 72 66 181
Regeneron Pharmaceuticals Inc. 146 122 138 84 155
Thermo Fisher Scientific Inc. 41 48 53 49
Vertex Pharmaceuticals Inc. 106 103 79 77
Average Payables Payment Period, Sector
Pharmaceuticals, Biotechnology & Life Sciences 86 85 86 95
Average Payables Payment Period, Industry
Health Care 47 49 48 49

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 2.61 = 140

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Eli Lilly & Co. number of days of payables outstanding increased from 2022 to 2023 and from 2023 to 2024.

Cash Conversion Cycle

Eli Lilly & Co., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data
Average inventory processing period 329 298 237 194 265
Average receivable collection period 89 97 88 86 87
Average payables payment period 140 134 106 83 107
Short-term Activity Ratio
Cash conversion cycle1 278 261 219 197 245
Benchmarks
Cash Conversion Cycle, Competitors2
AbbVie Inc. 97 82 85 70 95
Amgen Inc. 222 441 273 228 215
Bristol-Myers Squibb Co. 54 42 34 44
Danaher Corp. 91 81 63 75
Gilead Sciences Inc. 132 104 111 140
Johnson & Johnson 89 86 72 51 58
Merck & Co. Inc. 118 93 105 101
Pfizer Inc. 121 63 93 226
Regeneron Pharmaceuticals Inc. 586 555 584 345 647
Thermo Fisher Scientific Inc. 101 97 115 107
Vertex Pharmaceuticals Inc. 166 112 119 114
Cash Conversion Cycle, Sector
Pharmaceuticals, Biotechnology & Life Sciences 131 97 97 113
Cash Conversion Cycle, Industry
Health Care 32 26 28 31

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 329 + 89140 = 278

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Eli Lilly & Co. cash conversion cycle deteriorated from 2022 to 2023 and from 2023 to 2024.