Paying user area
Try for free
Illumina Inc. pages available for free this week:
- Common-Size Balance Sheet: Assets
- Analysis of Short-term (Operating) Activity Ratios
- Enterprise Value to FCFF (EV/FCFF)
- Dividend Discount Model (DDM)
- Operating Profit Margin since 2005
- Return on Assets (ROA) since 2005
- Current Ratio since 2005
- Total Asset Turnover since 2005
- Analysis of Revenues
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Illumina Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Current Enterprise Value (EV)
Current share price (P) | |
No. shares of common stock outstanding | |
US$ in millions | |
Common equity (market value)1 | |
Add: Preferred stock, $0.01 par value; no shares issued and outstanding (per books) | |
Add: Noncontrolling interests (per books) | |
Total equity | |
Add: Build-to-suit lease liability (per books) | |
Add: Long-term debt, current portion (per books) | |
Add: Long-term debt, excluding current portion (per books) | |
Total equity and debt | |
Less: Cash and cash equivalents | |
Less: Short-term investments | |
Enterprise value (EV) |
Based on: 10-K (reporting date: 2020-12-31).
1 Common equity (market value) = Share price × No. shares of common stock outstanding
= ×
Historical Enterprise Value (EV)
Based on: 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-29), 10-K (reporting date: 2018-12-30), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31).
1 Data adjusted for splits and stock dividends.
2 Closing price as at the filing date of Illumina Inc. Annual Report.
3 2020 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= ×
Item | Description | The company |
---|---|---|
EV | Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. | Illumina Inc. EV decreased from 2018 to 2019 but then increased from 2019 to 2020 exceeding 2018 level. |