Stock Analysis on Net

Keurig Dr Pepper Inc. (NASDAQ:KDP)

This company has been moved to the archive! The financial data has not been updated since July 28, 2022.

Analysis of Long-term (Investment) Activity Ratios 

Microsoft Excel

Long-term Activity Ratios (Summary)

Keurig Dr Pepper Inc., long-term (investment) activity ratios

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Net fixed asset turnover 5.09 5.25 5.48 3.22
Net fixed asset turnover (including operating lease, right-of-use asset) 4.00 4.07 4.40 3.22
Total asset turnover 0.25 0.23 0.22 0.15
Equity turnover 0.51 0.49 0.48 0.33

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Long-term activity ratio Description The company
Net fixed asset turnover An activity ratio calculated as total revenue divided by net fixed assets. Keurig Dr Pepper Inc. net fixed asset turnover ratio deteriorated from 2019 to 2020 and from 2020 to 2021.
Net fixed asset turnover (including operating lease, right-of-use asset) An activity ratio calculated as total revenue divided by net fixed assets (including operating lease, right-of-use asset). Keurig Dr Pepper Inc. net fixed asset turnover ratio (with operating lease, right-of-use asset) deteriorated from 2019 to 2020 and from 2020 to 2021.
Total asset turnover An activity ratio calculated as total revenue divided by total assets. Keurig Dr Pepper Inc. total asset turnover ratio improved from 2019 to 2020 and from 2020 to 2021.
Equity turnover An activity ratio calculated as total revenue divided by shareholders’ equity. Keurig Dr Pepper Inc. equity turnover ratio improved from 2019 to 2020 and from 2020 to 2021.

Net Fixed Asset Turnover

Keurig Dr Pepper Inc., net fixed asset turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Net sales 12,683 11,618 11,120 7,442
Property, plant and equipment, net 2,494 2,212 2,028 2,310
Long-term Activity Ratio
Net fixed asset turnover1 5.09 5.25 5.48 3.22
Benchmarks
Net Fixed Asset Turnover, Competitors2
Altria Group Inc. 16.75 13.00 12.56
Coca-Cola Co. 3.90 3.06 3.44
PepsiCo Inc. 3.55 3.29 3.48
Philip Morris International Inc. 5.09 4.51 4.49
Net Fixed Asset Turnover, Sector
Food, Beverage & Tobacco 4.38 3.90 4.11
Net Fixed Asset Turnover, Industry
Consumer Staples 5.28 4.57 4.46

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2021 Calculation
Net fixed asset turnover = Net sales ÷ Property, plant and equipment, net
= 12,683 ÷ 2,494 = 5.09

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Net fixed asset turnover An activity ratio calculated as total revenue divided by net fixed assets. Keurig Dr Pepper Inc. net fixed asset turnover ratio deteriorated from 2019 to 2020 and from 2020 to 2021.

Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset)

Keurig Dr Pepper Inc., net fixed asset turnover (including operating lease, right-of-use asset) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Net sales 12,683 11,618 11,120 7,442
 
Property, plant and equipment, net 2,494 2,212 2,028 2,310
Operating lease right-of-use assets 673 645 497
Property, plant and equipment, net (including operating lease, right-of-use asset) 3,167 2,857 2,525 2,310
Long-term Activity Ratio
Net fixed asset turnover (including operating lease, right-of-use asset)1 4.00 4.07 4.40 3.22
Benchmarks
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Competitors2
Coca-Cola Co. 3.41 2.68 3.05
PepsiCo Inc. 3.25 3.05 3.22
Philip Morris International Inc. 4.69 4.06 4.03
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Sector
Food, Beverage & Tobacco 3.99 3.56 3.75
Net Fixed Asset Turnover (including Operating Lease, Right-of-Use Asset), Industry
Consumer Staples 4.57 3.93 4.35

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2021 Calculation
Net fixed asset turnover (including operating lease, right-of-use asset) = Net sales ÷ Property, plant and equipment, net (including operating lease, right-of-use asset)
= 12,683 ÷ 3,167 = 4.00

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Net fixed asset turnover (including operating lease, right-of-use asset) An activity ratio calculated as total revenue divided by net fixed assets (including operating lease, right-of-use asset). Keurig Dr Pepper Inc. net fixed asset turnover ratio (with operating lease, right-of-use asset) deteriorated from 2019 to 2020 and from 2020 to 2021.

Total Asset Turnover

Keurig Dr Pepper Inc., total asset turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Net sales 12,683 11,618 11,120 7,442
Total assets 50,598 49,779 49,518 48,918
Long-term Activity Ratio
Total asset turnover1 0.25 0.23 0.22 0.15
Benchmarks
Total Asset Turnover, Competitors2
Altria Group Inc. 0.66 0.55 0.51
Coca-Cola Co. 0.41 0.38 0.43
PepsiCo Inc. 0.86 0.76 0.86
Philip Morris International Inc. 0.76 0.64 0.70
Total Asset Turnover, Sector
Food, Beverage & Tobacco 0.66 0.58 0.62
Total Asset Turnover, Industry
Consumer Staples 1.45 1.35 1.43

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2021 Calculation
Total asset turnover = Net sales ÷ Total assets
= 12,683 ÷ 50,598 = 0.25

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Total asset turnover An activity ratio calculated as total revenue divided by total assets. Keurig Dr Pepper Inc. total asset turnover ratio improved from 2019 to 2020 and from 2020 to 2021.

Equity Turnover

Keurig Dr Pepper Inc., equity turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in millions)
Net sales 12,683 11,618 11,120 7,442
Stockholders’ equity 24,972 23,829 23,257 22,533
Long-term Activity Ratio
Equity turnover1 0.51 0.49 0.48 0.33
Benchmarks
Equity Turnover, Competitors2
Altria Group Inc. 9.21 4.04
Coca-Cola Co. 1.68 1.71 1.96
PepsiCo Inc. 4.95 5.23 4.54
Philip Morris International Inc.
Equity Turnover, Sector
Food, Beverage & Tobacco 6.42 6.87 5.61
Equity Turnover, Industry
Consumer Staples 5.82 5.62 5.45

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2021 Calculation
Equity turnover = Net sales ÷ Stockholders’ equity
= 12,683 ÷ 24,972 = 0.51

2 Click competitor name to see calculations.

Long-term activity ratio Description The company
Equity turnover An activity ratio calculated as total revenue divided by shareholders’ equity. Keurig Dr Pepper Inc. equity turnover ratio improved from 2019 to 2020 and from 2020 to 2021.