Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since July 31, 2020.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Kraft Heinz Co., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019 Dec 29, 2018 Sep 29, 2018 Jun 30, 2018 Mar 31, 2018 Dec 30, 2017 Sep 30, 2017 Jul 1, 2017 Apr 1, 2017 Dec 31, 2016 Oct 2, 2016 Jul 3, 2016 Apr 3, 2016 Dec 31, 2015 Sep 27, 2015 Jun 28, 2015 Mar 29, 2015
Commercial paper and other short-term debt 6 6 6 15 1 2 21 973 34 1,001 460 455 1,090 909 645 653 645 4 2 1
Current portion of long-term debt 757 1,242 1,022 2,545 1,298 1,305 377 405 2,754 2,742 2,743 2,755 19 2,023 2,046 2,047 2,106 133 79 74 10 10
Trade payables 3,880 3,956 4,003 4,156 4,153 4,184 4,153 4,312 4,326 4,241 4,449 3,947 3,888 3,936 3,996 3,456 2,960 2,773 2,844 2,719 1,509 1,499
Accrued marketing 938 681 647 458 508 543 722 494 474 567 680 493 494 599 749 708 867 867 856 732 255 259
Interest payable 378 374 384 278 384 356 408 315 404 345 419 295 406 346 415 311 393 266 401
Other current liabilities 2,083 1,664 1,804 1,658 1,446 1,575 1,767 1,082 1,099 1,433 1,381 1,442 1,459 1,570 1,650 2,239 2,622 2,691 2,748 2,221 877 763
Liabilities held for sale 8 11 9 2 7 7 55
Current liabilities 8,050 7,934 7,875 9,112 7,797 7,972 7,503 7,581 9,091 10,329 10,132 9,387 7,356 9,383 9,501 9,414 9,593 6,730 6,932 5,746 2,653 2,532
Long-term debt, excluding current portion 28,097 31,531 28,216 28,112 29,832 29,803 30,770 30,998 31,380 28,561 28,333 28,299 29,979 29,748 29,713 29,980 30,002 25,167 25,151 25,250 13,626 13,616
Deferred income taxes 11,374 11,839 11,878 12,010 12,128 12,161 12,202 14,215 14,230 14,085 14,076 20,898 20,887 20,910 20,848 20,706 20,900 21,659 21,497 19,684 3,843 4,039
Accrued postemployment costs 250 250 273 315 308 308 306 394 394 400 427 1,808 1,975 2,016 2,038 2,367 2,341 2,380 2,405 3,019 191 191
Other non-current liabilities 1,370 1,395 1,459 1,467 1,459 1,483 902 964 929 949 1,017 688 673 801 806 745 801 737 752 734 448 553
Non-current liabilities 41,091 45,015 41,826 41,904 43,727 43,755 44,180 46,571 46,933 43,995 43,853 51,693 53,514 53,475 53,405 53,798 54,044 49,943 49,805 48,687 18,108 18,399
Total liabilities 49,141 52,949 49,701 51,016 51,524 51,727 51,683 54,152 56,024 54,324 53,985 61,080 60,870 62,858 62,906 63,212 63,637 56,673 56,737 54,433 20,761 20,931
Redeemable noncontrolling interest (1) 2 2 2 3 6 7 8 6 21 23 22 27 21
9.00% cumulative compounding preferred stock, Series A, $0.01 par value 8,320 8,320 8,320 8,320 8,320
Common stock, $0.01 par value 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 4 9
Warrants 367
Additional paid-in capital 55,990 56,378 56,828 57,293 57,769 58,252 58,723 58,793 58,766 58,733 58,711 58,695 58,674 58,642 58,593 58,567 58,525 58,438 58,375 59,622 7,454 7,327
Retained earnings (deficit) (4,336) (2,686) (3,060) (3,241) (4,140) (4,586) (4,853) 8,576 8,710 8,718 8,589 1,360 1,178 750 588 374 263 193 (196) 96
Accumulated other comprehensive losses (2,296) (2,426) (1,886) (2,126) (1,807) (1,684) (1,943) (1,732) (1,557) (975) (1,054) (1,085) (1,308) (1,449) (1,628) (1,229) (933) (560) (671) (613) (719) (989)
Treasury stock, at cost (330) (269) (271) (265) (291) (291) (282) (264) (254) (240) (224) (223) (223) (223) (207) (82) (41) (40) (31) (14)
Shareholders’ equity 49,040 51,009 51,623 51,673 51,543 51,703 51,657 65,385 65,677 66,248 66,034 58,759 58,333 57,732 57,358 57,642 57,826 58,043 57,685 58,811 6,739 6,810
Noncontrolling interest 126 115 126 131 132 130 118 187 188 207 207 212 213 212 216 226 221 216 208 206 215 211
Total equity 49,166 51,124 51,749 51,804 51,675 51,833 51,775 65,572 65,865 66,455 66,241 58,971 58,546 57,944 57,574 57,868 58,047 58,259 57,893 59,017 6,954 7,021
Total liabilities and equity 98,306 104,073 101,450 102,822 103,201 103,562 103,461 119,730 121,896 120,787 120,232 120,051 119,416 120,802 120,480 121,080 121,684 123,273 122,973 121,792 36,062 36,293

Based on: 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30), 10-K (reporting date: 2018-12-29), 10-Q (reporting date: 2018-09-29), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-30), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-07-01), 10-Q (reporting date: 2017-04-01), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-10-02), 10-Q (reporting date: 2016-07-03), 10-Q (reporting date: 2016-04-03), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-27), 10-Q (reporting date: 2015-06-28), S-4/A (reporting date: 2015-03-29).


Commercial paper and other short-term debt
The values fluctuate considerably, generally remaining low from 2015 through early 2016, then spiking sharply in mid-2016 and later periods. This indicates episodic increases in short-term borrowings, with notable peaks exceeding 1000 million US dollars around mid-2016 and early 2018, but showing a declining trend toward mid-2020.
Current portion of long-term debt
This liability shows significant volatility, with initially moderate values increasing steeply in mid to late 2016, peaking above 2700 million US dollars. Afterward, it decreases but remains relatively high, with a renewed increase towards late 2019 and early 2020, suggesting active debt restructuring or repayments within the short-term horizon.
Trade payables
Trade payables exhibit an overall upward trend from 2015 through 2017, peaking near 4450 million US dollars, followed by stabilization and slight decline by mid-2020. This reflects variations in supplier obligations consistent with operational activity fluctuations.
Accrued marketing
This account shows cyclical patterns with peaks typically at year-end quarters, peaking close to 900 million US dollars at the end of 2019 and mid-2020. The cyclical nature suggests seasonality associated with marketing expenditures.
Interest payable
Interest payable fluctuates moderately, generally between approximately 250 and 410 million US dollars, without a clear upward or downward trend. This indicates relatively stable interest obligations over the period.
Other current liabilities
The balance decreases steadily from a high of nearly 2750 million US dollars in late 2015 to about 1099 million in mid-2018, before rising again and showing volatility in subsequent years. The trend indicates shifting current obligations, potentially from operational or restructuring activities.
Liabilities held for sale
These liabilities appear minimally and sporadically from 2019 onward, with very low values under 60 million US dollars, suggesting occasional disposals or classifications of assets/liabilities as held for sale.
Current liabilities
Current liabilities experience substantial volatility, peaking around 10,132 million US dollars at the end of 2017 and showing multiple fluctuations thereafter. Declines post-2017 suggest efforts to reduce short-term obligations.
Long-term debt, excluding current portion
Non-current debt shows a major increase from approximately 13,600 million US dollars in early 2015 to over 30,000 million in 2016, maintaining high levels with minor fluctuations thereafter. This indicates significant long-term borrowing likely related to funding strategies or acquisitions.
Deferred income taxes
Deferred income tax liabilities peak dramatically in 2015 at nearly 21,000 million US dollars but decline steadily to about 11,400 million by mid-2020, indicating adjustments in tax-related liabilities possibly due to changes in tax laws or earnings patterns.
Accrued postemployment costs
This liability decreases markedly after 2015 from over 3000 million to levels below 300 million by 2020, demonstrating a reduction in accrued postemployment obligations, possibly due to funding, settlements, or plan modifications.
Other non-current liabilities
Amounts fluctuate modestly, generally ranging between 400 and 1500 million US dollars without a clear trend, reflecting relatively stable other obligations outside current liabilities.
Non-current liabilities
Non-current liabilities rise sharply from about 18,400 million US dollars in 2015 to nearly 54,000 million in 2016, then decline progressively to approximately 41,000 million by mid-2020. The initial increase corresponds with the surge in long-term debt, followed by deleveraging or reclassification over time.
Total liabilities
Total liabilities grow dramatically between 2015 and 2016, peaking around 63,600 million US dollars, then steadily decrease to near 49,000 million by mid-2020. This trend signifies considerable liability restructuring or repayments in recent years.
Redeemable noncontrolling interest
This item remains very low and sporadic, with some negative values toward 2020, indicating minimal impact on overall capital structure and potential adjustments in ownership interests.
9.00% cumulative compounding preferred stock, Series A
Values are stable at 8,320 million US dollars until early 2016 but thereafter no values are presented, implying possible redemption, reclassification, or extinguishment after that date.
Common stock
The common stock's par value remains steady at 12 million US dollars from 2015 onward, showing no equity capital changes at par value level.
Warrants
Reported only in early 2015 at 367 million US dollars and absent thereafter, suggesting either exercise, expiration, or removal from the balance sheet.
Additional paid-in capital
Exhibits a sharp rise in 2015 to nearly 59,600 million US dollars, then remains relatively stable with a gradual decreasing trend to about 56,000 million by mid-2020, indicating some equity capital adjustments or share transactions over time.
Retained earnings (deficit)
Retained earnings show significant variation, starting modestly positive and swinging to very strong positive values near 8,700 million by late 2017, followed by a dramatic reversal to negative values by mid-2019 through 2020, indicating substantial net losses or dividend distributions during this latter period.
Accumulated other comprehensive losses
These losses fluctuate, generally increasing in magnitude to exceed -2,400 million US dollars by 2020, reflecting adverse impacts from items recorded in equity such as currency movements or pension adjustments.
Treasury stock, at cost
Treasury stock values increase steadily in absolute terms, reaching over -330 million US dollars by mid-2020, consistent with ongoing repurchases or holdings of treasury shares.
Shareholders’ equity
Equity surges from 2015 to late 2017, peaking above 66,000 million US dollars, then drops sharply to approximately 49,000 million by mid-2020. This decline coincides with the negative retained earnings trend and reductions in other capital accounts, reflecting negative comprehensive performance and returns to shareholders.
Noncontrolling interest
The noncontrolling interest remains relatively stable at low levels, decreasing somewhat toward mid-2020, indicating minor changes in minority ownership stakes.
Total equity
Total equity follows the pattern of shareholders’ equity, rising sharply through 2017 then declining from 2018 onwards to around 49,000 million by mid-2020, underscoring adverse equity adjustments and overall reduced net worth.
Total liabilities and equity
The combined total hovers near 120,000 million US dollars from 2015 through 2018, then declines to below 100,000 million by mid-2020, reflecting the overall decreases in liabilities and equity aggregated in recent years.