Stock Analysis on Net

Old Dominion Freight Line Inc. (NASDAQ:ODFL)

This company has been moved to the archive! The financial data has not been updated since August 4, 2023.

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

Old Dominion Freight Line Inc., adjusted financial ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Activity Ratio
Total Asset Turnover
Reported 1.29 1.09 0.92 1.03 1.14
Adjusted 1.29 1.09 0.92 1.03 1.11
Liquidity Ratio
Current Ratio
Reported 1.76 2.98 3.33 2.37 1.98
Adjusted 1.78 2.99 3.34 2.38 1.99
Solvency Ratios
Debt to Equity
Reported 0.03 0.03 0.03 0.01 0.02
Adjusted 0.05 0.05 0.06 0.03 0.04
Debt to Capital
Reported 0.03 0.03 0.03 0.01 0.02
Adjusted 0.05 0.05 0.05 0.03 0.04
Financial Leverage
Reported 1.32 1.31 1.31 1.30 1.32
Adjusted 1.22 1.23 1.23 1.20 1.24
Profitability Ratios
Net Profit Margin
Reported 22.00% 19.68% 16.75% 14.98% 14.98%
Adjusted 23.00% 20.29% 15.75% 15.30% 16.41%
Return on Equity (ROE)
Reported 37.70% 28.11% 20.22% 19.98% 22.60%
Adjusted 36.28% 27.12% 17.82% 18.81% 22.65%
Return on Assets (ROA)
Reported 28.46% 21.45% 15.40% 15.41% 17.08%
Adjusted 29.72% 22.10% 14.47% 15.73% 18.29%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Old Dominion Freight Line Inc. adjusted total asset turnover ratio improved from 2020 to 2021 and from 2021 to 2022.
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Old Dominion Freight Line Inc. adjusted current ratio deteriorated from 2020 to 2021 and from 2021 to 2022.
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Old Dominion Freight Line Inc. adjusted debt-to-equity ratio improved from 2020 to 2021 and from 2021 to 2022.
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Old Dominion Freight Line Inc. adjusted debt-to-capital ratio improved from 2020 to 2021 and from 2021 to 2022.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Old Dominion Freight Line Inc. adjusted financial leverage ratio decreased from 2020 to 2021 and from 2021 to 2022.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Old Dominion Freight Line Inc. adjusted net profit margin ratio improved from 2020 to 2021 and from 2021 to 2022.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Old Dominion Freight Line Inc. adjusted ROE improved from 2020 to 2021 and from 2021 to 2022.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Old Dominion Freight Line Inc. adjusted ROA improved from 2020 to 2021 and from 2021 to 2022.

Old Dominion Freight Line Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Revenue from operations 6,260,077 5,256,328 4,015,129 4,109,111 4,043,695
Total assets 4,838,610 4,821,544 4,369,410 3,995,568 3,545,283
Activity Ratio
Total asset turnover1 1.29 1.09 0.92 1.03 1.14
Adjusted
Selected Financial Data (US$ in thousands)
Revenue from operations 6,260,077 5,256,328 4,015,129 4,109,111 4,043,695
Adjusted total assets2 4,844,021 4,826,106 4,370,371 3,995,188 3,628,329
Activity Ratio
Adjusted total asset turnover3 1.29 1.09 0.92 1.03 1.11

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Total asset turnover = Revenue from operations ÷ Total assets
= 6,260,077 ÷ 4,838,610 = 1.29

2 Adjusted total assets. See details »

3 2022 Calculation
Adjusted total asset turnover = Revenue from operations ÷ Adjusted total assets
= 6,260,077 ÷ 4,844,021 = 1.29

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. Old Dominion Freight Line Inc. adjusted total asset turnover ratio improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Current Ratio

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Current assets 933,740 1,383,787 1,243,339 866,834 706,229
Current liabilities 529,793 464,234 373,130 366,085 356,732
Liquidity Ratio
Current ratio1 1.76 2.98 3.33 2.37 1.98
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted current assets2 940,417 1,389,826 1,247,434 870,331 709,861
Current liabilities 529,793 464,234 373,130 366,085 356,732
Liquidity Ratio
Adjusted current ratio3 1.78 2.99 3.34 2.38 1.99

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Current ratio = Current assets ÷ Current liabilities
= 933,740 ÷ 529,793 = 1.76

2 Adjusted current assets. See details »

3 2022 Calculation
Adjusted current ratio = Adjusted current assets ÷ Current liabilities
= 940,417 ÷ 529,793 = 1.78

Liquidity ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. Old Dominion Freight Line Inc. adjusted current ratio deteriorated from 2020 to 2021 and from 2021 to 2022.

Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Total debt 99,963 99,947 99,931 45,000 45,000
Shareholders’ equity 3,652,917 3,679,807 3,326,288 3,080,717 2,680,483
Solvency Ratio
Debt to equity1 0.03 0.03 0.03 0.01 0.02
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 198,063 202,747 206,231 111,500 127,153
Adjusted shareholders’ equity3 3,968,843 3,933,087 3,547,459 3,342,301 2,929,045
Solvency Ratio
Adjusted debt to equity4 0.05 0.05 0.06 0.03 0.04

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to equity = Total debt ÷ Shareholders’ equity
= 99,963 ÷ 3,652,917 = 0.03

2 Adjusted total debt. See details »

3 Adjusted shareholders’ equity. See details »

4 2022 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted shareholders’ equity
= 198,063 ÷ 3,968,843 = 0.05

Solvency ratio Description The company
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. Old Dominion Freight Line Inc. adjusted debt-to-equity ratio improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Debt to Capital

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Total debt 99,963 99,947 99,931 45,000 45,000
Total capital 3,752,880 3,779,754 3,426,219 3,125,717 2,725,483
Solvency Ratio
Debt to capital1 0.03 0.03 0.03 0.01 0.02
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 198,063 202,747 206,231 111,500 127,153
Adjusted total capital3 4,166,906 4,135,834 3,753,690 3,453,801 3,056,198
Solvency Ratio
Adjusted debt to capital4 0.05 0.05 0.05 0.03 0.04

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 99,963 ÷ 3,752,880 = 0.03

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2022 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 198,063 ÷ 4,166,906 = 0.05

Solvency ratio Description The company
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. Old Dominion Freight Line Inc. adjusted debt-to-capital ratio improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Financial Leverage

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Total assets 4,838,610 4,821,544 4,369,410 3,995,568 3,545,283
Shareholders’ equity 3,652,917 3,679,807 3,326,288 3,080,717 2,680,483
Solvency Ratio
Financial leverage1 1.32 1.31 1.31 1.30 1.32
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total assets2 4,844,021 4,826,106 4,370,371 3,995,188 3,628,329
Adjusted shareholders’ equity3 3,968,843 3,933,087 3,547,459 3,342,301 2,929,045
Solvency Ratio
Adjusted financial leverage4 1.22 1.23 1.23 1.20 1.24

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Financial leverage = Total assets ÷ Shareholders’ equity
= 4,838,610 ÷ 3,652,917 = 1.32

2 Adjusted total assets. See details »

3 Adjusted shareholders’ equity. See details »

4 2022 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted shareholders’ equity
= 4,844,021 ÷ 3,968,843 = 1.22

Solvency ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
Old Dominion Freight Line Inc. adjusted financial leverage ratio decreased from 2020 to 2021 and from 2021 to 2022.

Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Net income 1,377,159 1,034,375 672,682 615,518 605,668
Revenue from operations 6,260,077 5,256,328 4,015,129 4,109,111 4,043,695
Profitability Ratio
Net profit margin1 22.00% 19.68% 16.75% 14.98% 14.98%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 1,439,805 1,066,484 632,269 628,540 663,519
Revenue from operations 6,260,077 5,256,328 4,015,129 4,109,111 4,043,695
Profitability Ratio
Adjusted net profit margin3 23.00% 20.29% 15.75% 15.30% 16.41%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net profit margin = 100 × Net income ÷ Revenue from operations
= 100 × 1,377,159 ÷ 6,260,077 = 22.00%

2 Adjusted net income. See details »

3 2022 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Revenue from operations
= 100 × 1,439,805 ÷ 6,260,077 = 23.00%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. Old Dominion Freight Line Inc. adjusted net profit margin ratio improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Net income 1,377,159 1,034,375 672,682 615,518 605,668
Shareholders’ equity 3,652,917 3,679,807 3,326,288 3,080,717 2,680,483
Profitability Ratio
ROE1 37.70% 28.11% 20.22% 19.98% 22.60%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 1,439,805 1,066,484 632,269 628,540 663,519
Adjusted shareholders’ equity3 3,968,843 3,933,087 3,547,459 3,342,301 2,929,045
Profitability Ratio
Adjusted ROE4 36.28% 27.12% 17.82% 18.81% 22.65%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
ROE = 100 × Net income ÷ Shareholders’ equity
= 100 × 1,377,159 ÷ 3,652,917 = 37.70%

2 Adjusted net income. See details »

3 Adjusted shareholders’ equity. See details »

4 2022 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted shareholders’ equity
= 100 × 1,439,805 ÷ 3,968,843 = 36.28%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. Old Dominion Freight Line Inc. adjusted ROE improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Net income 1,377,159 1,034,375 672,682 615,518 605,668
Total assets 4,838,610 4,821,544 4,369,410 3,995,568 3,545,283
Profitability Ratio
ROA1 28.46% 21.45% 15.40% 15.41% 17.08%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 1,439,805 1,066,484 632,269 628,540 663,519
Adjusted total assets3 4,844,021 4,826,106 4,370,371 3,995,188 3,628,329
Profitability Ratio
Adjusted ROA4 29.72% 22.10% 14.47% 15.73% 18.29%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
ROA = 100 × Net income ÷ Total assets
= 100 × 1,377,159 ÷ 4,838,610 = 28.46%

2 Adjusted net income. See details »

3 Adjusted total assets. See details »

4 2022 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 1,439,805 ÷ 4,844,021 = 29.72%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. Old Dominion Freight Line Inc. adjusted ROA improved from 2020 to 2021 and from 2021 to 2022.