Stock Analysis on Net

Old Dominion Freight Line Inc. (NASDAQ:ODFL)

This company has been moved to the archive! The financial data has not been updated since August 4, 2023.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Old Dominion Freight Line Inc., MVA calculation

US$ in thousands

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Fair value of long-term debt, including current maturities1 92,600 104,500 105,400 46,100 45,600
Operating lease liability 98,100 102,800 106,300 66,500 82,153
Market value of common equity 37,630,139 32,446,727 25,411,604 16,439,956 12,209,782
Less: Short-term investments 49,355 254,433 330,274
Market (fair) value of Old Dominion 37,771,484 32,399,594 25,293,030 16,552,556 12,337,535
Less: Invested capital2 4,117,551 3,881,401 3,423,416 3,453,801 3,056,198
MVA 33,653,933 28,518,193 21,869,614 13,098,755 9,281,337

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »

Item Description The company
MVA Old Dominion Freight Line Inc. market (fair) value less invested capital. Old Dominion Freight Line Inc. MVA increased from 2020 to 2021 and from 2021 to 2022.

MVA Spread Ratio

Old Dominion Freight Line Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Market value added (MVA)1 33,653,933 28,518,193 21,869,614 13,098,755 9,281,337
Invested capital2 4,117,551 3,881,401 3,423,416 3,453,801 3,056,198
Performance Ratio
MVA spread ratio3 817.33% 734.74% 638.82% 379.26% 303.69%
Benchmarks
MVA Spread Ratio, Competitors4
FedEx Corp. 39.69% 83.76% 39.69% 45.89%
Uber Technologies Inc. 372.72% 331.50% 420.06% 206.61%
Union Pacific Corp. 160.12% 224.50% 191.78% 172.47%
United Parcel Service Inc. 287.08% 373.64% 415.72% 232.28%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2022 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 33,653,933 ÷ 4,117,551 = 817.33%

4 Click competitor name to see calculations.

Performance ratio Description The company
MVA spread ratio The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. Old Dominion Freight Line Inc. MVA spread ratio improved from 2020 to 2021 and from 2021 to 2022.

MVA Margin

Old Dominion Freight Line Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Selected Financial Data (US$ in thousands)
Market value added (MVA)1 33,653,933 28,518,193 21,869,614 13,098,755 9,281,337
Revenue from operations 6,260,077 5,256,328 4,015,129 4,109,111 4,043,695
Performance Ratio
MVA margin2 537.60% 542.55% 544.68% 318.77% 229.53%
Benchmarks
MVA Margin, Competitors3
FedEx Corp. 28.21% 64.08% 33.00% 34.92%
Uber Technologies Inc. 191.05% 305.35% 793.36% 298.93%
Union Pacific Corp. 384.62% 599.66% 572.79% 454.49%
United Parcel Service Inc. 128.12% 170.51% 162.99% 113.97%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 MVA. See details »

2 2022 Calculation
MVA margin = 100 × MVA ÷ Revenue from operations
= 100 × 33,653,933 ÷ 6,260,077 = 537.60%

3 Click competitor name to see calculations.

Performance ratio Description The company
MVA margin The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. Old Dominion Freight Line Inc. MVA margin ratio deteriorated from 2020 to 2021 and from 2021 to 2022.