Stock Analysis on Net
Stock Analysis on Net

Shockwave Medical Inc. (NASDAQ:SWAV)

This company has been moved to the archive! The financial data has not been updated since May 6, 2024.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Shockwave Medical Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Accounts payable 0.60 0.57 0.47 1.64 1.41 1.04 0.73 1.26 2.27 1.02 1.21 0.95 1.39 0.54 0.70 0.89 0.97 1.20 1.80 1.51 2.52
Debt, current portion 0.00 0.00 0.00 0.00 10.21 0.00 0.00 2.64 2.21 1.59 0.92 1.49 1.84 1.21 0.59 0.00 0.00 2.87 4.84 3.41 2.12
Accrued liabilities 4.80 5.85 4.73 8.36 6.34 8.57 10.40 11.33 8.86 11.82 11.04 10.25 8.89 7.33 5.94 5.00 7.17 5.94 6.89 5.03 4.09
Operating lease liability, current portion 0.22 0.23 0.11 0.20 0.17 0.20 0.26 0.64 0.35 0.50 0.29 0.33 0.33 0.32 0.30 0.28 0.36 0.33 0.54 0.55 0.56
Current liabilities 5.62% 6.65% 5.31% 10.20% 18.13% 9.81% 11.40% 15.87% 13.70% 14.94% 13.47% 13.02% 12.45% 9.40% 7.53% 6.17% 8.50% 10.35% 14.06% 10.49% 9.28%
Operating lease liability, noncurrent portion 2.45 2.24 2.20 4.22 4.35 5.41 8.10 6.51 8.69 8.19 3.99 2.50 2.68 2.75 2.74 2.75 3.66 3.50 1.12 1.18 1.22
Convertible debt, noncurrent portion 44.58 46.72 49.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt, noncurrent portion 0.00 0.00 0.00 3.08 3.09 3.75 3.12 1.54 2.42 3.36 4.76 4.64 4.40 4.90 5.27 5.67 7.31 3.08 6.31 6.99 7.50
Related party contract liability, noncurrent portion 0.75 0.78 0.83 1.56 1.57 1.90 2.58 2.94 3.29 3.55 4.10 4.44 4.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Deferred tax liabilities 0.22 0.23 0.65 1.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-term income tax liability 0.18 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other liabilities 0.47 0.59 0.63 1.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Noncurrent liabilities 48.65% 50.66% 53.90% 11.37% 9.01% 11.05% 13.80% 11.00% 14.41% 15.11% 12.86% 11.59% 11.64% 7.65% 8.01% 8.42% 10.96% 6.59% 7.43% 8.17% 8.72%
Total liabilities 54.27% 57.32% 59.21% 21.57% 27.14% 20.86% 25.19% 26.87% 28.11% 30.04% 26.32% 24.61% 24.09% 17.05% 15.54% 14.59% 19.46% 16.94% 21.49% 18.66% 18.00%
Preferred stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common stock 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.02
Additional paid-in capital 35.65 35.61 36.31 74.51 72.61 84.97 112.49 124.44 136.12 143.14 162.55 172.24 175.22 172.50 165.62 160.16 169.61 159.77 196.82 183.63 170.64
Accumulated other comprehensive income (loss) -0.01 0.02 -0.01 -0.05 -0.05 -0.13 -0.34 -0.32 -0.27 -0.06 0.00 0.00 0.01 0.00 0.00 0.01 0.05 0.02 0.04 0.05 0.00
Retained earnings (accumulated deficit) 10.09 7.05 4.49 3.96 0.30 -5.70 -37.35 -51.00 -63.97 -73.13 -88.88 -96.87 -99.33 -89.57 -81.17 -74.77 -89.13 -76.73 -118.38 -102.36 -88.65
Stockholders’ equity 45.73% 42.68% 40.79% 78.43% 72.86% 79.14% 74.81% 73.13% 71.89% 69.96% 73.68% 75.39% 75.91% 82.95% 84.46% 85.41% 80.54% 83.06% 78.51% 81.34% 82.00%
Total liabilities and stockholders’ equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Shockwave Medical Inc. current liabilities as a percentage of total liabilities and stockholders’ equity increased from Q3 2023 to Q4 2023 but then slightly decreased from Q4 2023 to Q1 2024 not reaching Q3 2023 level.
Noncurrent liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Shockwave Medical Inc. noncurrent liabilities as a percentage of total liabilities and stockholders’ equity decreased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Shockwave Medical Inc. total liabilities as a percentage of total liabilities and stockholders’ equity decreased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.
Stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Shockwave Medical Inc. stockholders’ equity as a percentage of total liabilities and stockholders’ equity increased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.