Stock Analysis on Net

Intuitive Surgical Inc. (NASDAQ:ISRG)

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Intuitive Surgical Inc., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Turnover Ratios
Inventory turnover 1.83 1.96 2.27 2.98 2.49
Receivables turnover 6.82 6.30 6.60 7.30 6.75
Payables turnover 14.05 12.69 13.78 14.45 18.35
Working capital turnover 1.56 1.14 1.29 1.22 0.77
Average No. Days
Average inventory processing period 200 186 161 122 147
Add: Average receivable collection period 54 58 55 50 54
Operating cycle 254 244 216 172 201
Less: Average payables payment period 26 29 26 25 20
Cash conversion cycle 228 215 190 147 181

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Intuitive Surgical Inc. inventory turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
Receivables turnover An activity ratio equal to revenue divided by receivables. Intuitive Surgical Inc. receivables turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Intuitive Surgical Inc. payables turnover ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Intuitive Surgical Inc. working capital turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Intuitive Surgical Inc. number of days of inventory outstanding deteriorated from 2022 to 2023 and from 2023 to 2024.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Intuitive Surgical Inc. number of days of receivables outstanding deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Intuitive Surgical Inc. operating cycle deteriorated from 2022 to 2023 and from 2023 to 2024.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Intuitive Surgical Inc. cash conversion cycle deteriorated from 2022 to 2023 and from 2023 to 2024.

Inventory Turnover

Intuitive Surgical Inc., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Cost of revenue 2,717,900 2,394,600 2,026,200 1,751,600 1,497,200
Inventory 1,487,200 1,220,600 893,200 587,100 601,500
Short-term Activity Ratio
Inventory turnover1 1.83 1.96 2.27 2.98 2.49
Benchmarks
Inventory Turnover, Competitors2
Abbott Laboratories 2.74 3.10 3.59 2.99
Cigna Group 23.70 26.13 31.58 32.70
CVS Health Corp. 16.83 14.05 13.52 11.88
Medtronic PLC 2.15 2.03 2.20 2.43 2.23
Inventory Turnover, Sector
Health Care Equipment & Services 22.70 21.14 21.50 18.93
Inventory Turnover, Industry
Health Care 10.01 10.11 10.19 9.16

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Inventory turnover = Cost of revenue ÷ Inventory
= 2,717,900 ÷ 1,487,200 = 1.83

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Intuitive Surgical Inc. inventory turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Receivables Turnover

Intuitive Surgical Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Revenue 8,352,100 7,124,100 6,222,200 5,710,100 4,358,400
Accounts receivable, net of allowances 1,225,400 1,130,200 942,100 782,700 645,500
Short-term Activity Ratio
Receivables turnover1 6.82 6.30 6.60 7.30 6.75
Benchmarks
Receivables Turnover, Competitors2
Abbott Laboratories 6.11 7.02 6.64 5.40
Cigna Group 17.06 18.64 19.35 19.47
CVS Health Corp. 10.12 11.79 11.91 12.32
Elevance Health Inc. 18.08 18.81 20.66 19.72
Medtronic PLC 5.28 5.21 5.71 5.51 6.22
UnitedHealth Group Inc. 17.27 18.22 20.07 19.86
Receivables Turnover, Sector
Health Care Equipment & Services 12.57 13.78 14.11 14.06
Receivables Turnover, Industry
Health Care 8.54 9.24 9.08 9.09

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Receivables turnover = Revenue ÷ Accounts receivable, net of allowances
= 8,352,100 ÷ 1,225,400 = 6.82

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Intuitive Surgical Inc. receivables turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Payables Turnover

Intuitive Surgical Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Cost of revenue 2,717,900 2,394,600 2,026,200 1,751,600 1,497,200
Accounts payable 193,400 188,700 147,000 121,200 81,600
Short-term Activity Ratio
Payables turnover1 14.05 12.69 13.78 14.45 18.35
Benchmarks
Payables Turnover, Competitors2
Abbott Laboratories 4.19 4.15 4.21 3.80
Cigna Group 6.75 7.31 7.68 7.75
CVS Health Corp. 20.36 18.07 19.14 19.72
Elevance Health Inc. 7.72 7.47 7.59 7.75
Medtronic PLC 4.65 4.03 4.46 4.98 4.72
UnitedHealth Group Inc. 7.47 7.26 7.63 7.29
Payables Turnover, Sector
Health Care Equipment & Services 9.23 8.99 9.35 9.36
Payables Turnover, Industry
Health Care 7.77 7.48 7.62 7.51

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Payables turnover = Cost of revenue ÷ Accounts payable
= 2,717,900 ÷ 193,400 = 14.05

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Intuitive Surgical Inc. payables turnover ratio decreased from 2022 to 2023 but then increased from 2023 to 2024 exceeding 2022 level.

Working Capital Turnover

Intuitive Surgical Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in thousands)
Current assets 7,111,000 7,888,000 6,253,000 5,844,900 6,625,900
Less: Current liabilities 1,745,300 1,658,700 1,422,100 1,149,800 965,200
Working capital 5,365,700 6,229,300 4,830,900 4,695,100 5,660,700
 
Revenue 8,352,100 7,124,100 6,222,200 5,710,100 4,358,400
Short-term Activity Ratio
Working capital turnover1 1.56 1.14 1.29 1.22 0.77
Benchmarks
Working Capital Turnover, Competitors2
Abbott Laboratories 4.54 4.48 3.87 4.06
Cigna Group
CVS Health Corp.
Elevance Health Inc. 7.83 8.37 7.23 6.39
Medtronic PLC 2.90 2.47 2.97 2.15 2.48
UnitedHealth Group Inc.
Working Capital Turnover, Sector
Health Care Equipment & Services 415.26 169.58 62.36 83.81
Working Capital Turnover, Industry
Health Care 20.95 19.08 14.04 14.18

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Working capital turnover = Revenue ÷ Working capital
= 8,352,100 ÷ 5,365,700 = 1.56

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Intuitive Surgical Inc. working capital turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Average Inventory Processing Period

Intuitive Surgical Inc., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data
Inventory turnover 1.83 1.96 2.27 2.98 2.49
Short-term Activity Ratio (no. days)
Average inventory processing period1 200 186 161 122 147
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
Abbott Laboratories 133 118 102 122
Cigna Group 15 14 12 11
CVS Health Corp. 22 26 27 31
Medtronic PLC 170 180 166 150 164
Average Inventory Processing Period, Sector
Health Care Equipment & Services 16 17 17 19
Average Inventory Processing Period, Industry
Health Care 36 36 36 40

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 1.83 = 200

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Intuitive Surgical Inc. number of days of inventory outstanding deteriorated from 2022 to 2023 and from 2023 to 2024.

Average Receivable Collection Period

Intuitive Surgical Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data
Receivables turnover 6.82 6.30 6.60 7.30 6.75
Short-term Activity Ratio (no. days)
Average receivable collection period1 54 58 55 50 54
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Abbott Laboratories 60 52 55 68
Cigna Group 21 20 19 19
CVS Health Corp. 36 31 31 30
Elevance Health Inc. 20 19 18 19
Medtronic PLC 69 70 64 66 59
UnitedHealth Group Inc. 21 20 18 18
Average Receivable Collection Period, Sector
Health Care Equipment & Services 29 26 26 26
Average Receivable Collection Period, Industry
Health Care 43 39 40 40

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 6.82 = 54

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Intuitive Surgical Inc. number of days of receivables outstanding deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Operating Cycle

Intuitive Surgical Inc., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data
Average inventory processing period 200 186 161 122 147
Average receivable collection period 54 58 55 50 54
Short-term Activity Ratio
Operating cycle1 254 244 216 172 201
Benchmarks
Operating Cycle, Competitors2
Abbott Laboratories 193 170 157 190
Cigna Group 36 34 31 30
CVS Health Corp. 58 57 58 61
Medtronic PLC 239 250 230 216 223
Operating Cycle, Sector
Health Care Equipment & Services 45 43 43 45
Operating Cycle, Industry
Health Care 79 75 76 80

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 200 + 54 = 254

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Intuitive Surgical Inc. operating cycle deteriorated from 2022 to 2023 and from 2023 to 2024.

Average Payables Payment Period

Intuitive Surgical Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data
Payables turnover 14.05 12.69 13.78 14.45 18.35
Short-term Activity Ratio (no. days)
Average payables payment period1 26 29 26 25 20
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Abbott Laboratories 87 88 87 96
Cigna Group 54 50 48 47
CVS Health Corp. 18 20 19 19
Elevance Health Inc. 47 49 48 47
Medtronic PLC 78 91 82 73 77
UnitedHealth Group Inc. 49 50 48 50
Average Payables Payment Period, Sector
Health Care Equipment & Services 40 41 39 39
Average Payables Payment Period, Industry
Health Care 47 49 48 49

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 14.05 = 26

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period.

Cash Conversion Cycle

Intuitive Surgical Inc., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data
Average inventory processing period 200 186 161 122 147
Average receivable collection period 54 58 55 50 54
Average payables payment period 26 29 26 25 20
Short-term Activity Ratio
Cash conversion cycle1 228 215 190 147 181
Benchmarks
Cash Conversion Cycle, Competitors2
Abbott Laboratories 106 82 70 94
Cigna Group -18 -16 -17 -17
CVS Health Corp. 40 37 39 42
Medtronic PLC 161 159 148 143 146
Cash Conversion Cycle, Sector
Health Care Equipment & Services 5 2 4 6
Cash Conversion Cycle, Industry
Health Care 32 26 28 31

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 200 + 5426 = 228

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period. Intuitive Surgical Inc. cash conversion cycle deteriorated from 2022 to 2023 and from 2023 to 2024.