Stock Analysis on Net

SolarEdge Technologies Inc. (NASDAQ:SEDG)

This company has been moved to the archive! The financial data has not been updated since February 22, 2023.

Adjusted Financial Ratios

Microsoft Excel

Adjusted Financial Ratios (Summary)

SolarEdge Technologies Inc., adjusted financial ratios

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Activity Ratio
Total Asset Turnover
Reported 0.73 0.68 0.60 0.95 0.97
Adjusted 0.75 0.70 0.59 1.02 1.01
Liquidity Ratio
Current Ratio
Reported 3.26 3.26 3.94 2.14 3.00
Adjusted 3.82 3.93 4.94 3.11 3.72
Solvency Ratios
Debt to Equity
Reported 0.31 0.51 0.55 0.00 0.00
Adjusted 0.27 0.42 0.45 0.04 0.03
Debt to Capital
Reported 0.24 0.34 0.36 0.00 0.00
Adjusted 0.21 0.29 0.31 0.04 0.03
Financial Leverage
Reported 1.96 2.21 2.24 1.84 1.71
Adjusted 1.55 1.67 1.70 1.30 1.29
Profitability Ratios
Net Profit Margin
Reported 3.02% 8.61% 9.62% 10.28% 13.75%
Adjusted 6.39% 10.82% 10.75% 18.31% 21.09%
Return on Equity (ROE)
Reported 4.31% 12.91% 12.92% 18.06% 22.91%
Adjusted 7.38% 12.54% 10.81% 24.37% 27.33%
Return on Assets (ROA)
Reported 2.20% 5.85% 5.76% 9.81% 13.36%
Adjusted 4.77% 7.52% 6.37% 18.69% 21.27%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

Financial ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. SolarEdge Technologies Inc. adjusted total asset turnover ratio improved from 2020 to 2021 and from 2021 to 2022.
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. SolarEdge Technologies Inc. adjusted current ratio deteriorated from 2020 to 2021 and from 2021 to 2022.
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. SolarEdge Technologies Inc. adjusted debt-to-equity ratio improved from 2020 to 2021 and from 2021 to 2022.
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. SolarEdge Technologies Inc. adjusted debt-to-capital ratio improved from 2020 to 2021 and from 2021 to 2022.
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
SolarEdge Technologies Inc. adjusted financial leverage ratio decreased from 2020 to 2021 and from 2021 to 2022.
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. SolarEdge Technologies Inc. adjusted net profit margin ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. SolarEdge Technologies Inc. adjusted ROE improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. SolarEdge Technologies Inc. adjusted ROA improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

SolarEdge Technologies Inc., Financial Ratios: Reported vs. Adjusted


Adjusted Total Asset Turnover

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Revenues 3,110,279 1,963,865 1,459,271 1,425,660 937,237
Total assets 4,265,949 2,892,060 2,437,109 1,494,624 964,472
Activity Ratio
Total asset turnover1 0.73 0.68 0.60 0.95 0.97
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted revenues2 3,154,511 1,993,190 1,438,494 1,511,436 978,246
Adjusted total assets3 4,224,998 2,867,114 2,428,319 1,480,799 970,014
Activity Ratio
Adjusted total asset turnover4 0.75 0.70 0.59 1.02 1.01

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Total asset turnover = Revenues ÷ Total assets
= 3,110,279 ÷ 4,265,949 = 0.73

2 Adjusted revenues. See details »

3 Adjusted total assets. See details »

4 2022 Calculation
Adjusted total asset turnover = Adjusted revenues ÷ Adjusted total assets
= 3,154,511 ÷ 4,224,998 = 0.75

Activity ratio Description The company
Adjusted total asset turnover An activity ratio calculated as total revenue divided by adjusted total assets. SolarEdge Technologies Inc. adjusted total asset turnover ratio improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Current Ratio

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Current assets 2,899,658 1,711,291 1,719,341 932,763 678,113
Current liabilities 889,717 525,181 436,099 436,714 225,718
Liquidity Ratio
Current ratio1 3.26 3.26 3.94 2.14 3.00
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted current assets2 2,902,860 1,713,917 1,722,227 935,236 678,540
Adjusted current liabilities3 759,101 435,912 348,837 300,787 182,499
Liquidity Ratio
Adjusted current ratio4 3.82 3.93 4.94 3.11 3.72

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Current ratio = Current assets ÷ Current liabilities
= 2,899,658 ÷ 889,717 = 3.26

2 Adjusted current assets. See details »

3 Adjusted current liabilities. See details »

4 2022 Calculation
Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= 2,902,860 ÷ 759,101 = 3.82

Liquidity ratio Description The company
Adjusted current ratio A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities. SolarEdge Technologies Inc. adjusted current ratio deteriorated from 2020 to 2021 and from 2021 to 2022.

Adjusted Debt to Equity

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Total debt 673,099 663,918 601,209 2,630
Total SolarEdge Technologies, Inc. stockholders’ equity 2,176,366 1,310,039 1,085,757 811,670 562,408
Solvency Ratio
Debt to equity1 0.31 0.51 0.55 0.00 0.00
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 735,538 715,558 647,397 42,433 19,814
Adjusted total stockholders’ equity3 2,734,049 1,719,754 1,430,574 1,135,666 754,800
Solvency Ratio
Adjusted debt to equity4 0.27 0.42 0.45 0.04 0.03

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to equity = Total debt ÷ Total SolarEdge Technologies, Inc. stockholders’ equity
= 673,099 ÷ 2,176,366 = 0.31

2 Adjusted total debt. See details »

3 Adjusted total stockholders’ equity. See details »

4 2022 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted total stockholders’ equity
= 735,538 ÷ 2,734,049 = 0.27

Solvency ratio Description The company
Adjusted debt-to-equity ratio A solvency ratio calculated as adjusted total debt divided by adjusted total equity. SolarEdge Technologies Inc. adjusted debt-to-equity ratio improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Debt to Capital

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Total debt 673,099 663,918 601,209 2,630
Total capital 2,849,465 1,973,957 1,686,966 814,300 562,408
Solvency Ratio
Debt to capital1 0.24 0.34 0.36 0.00 0.00
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt2 735,538 715,558 647,397 42,433 19,814
Adjusted total capital3 3,469,587 2,435,312 2,077,971 1,178,099 774,614
Solvency Ratio
Adjusted debt to capital4 0.21 0.29 0.31 0.04 0.03

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Debt to capital = Total debt ÷ Total capital
= 673,099 ÷ 2,849,465 = 0.24

2 Adjusted total debt. See details »

3 Adjusted total capital. See details »

4 2022 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 735,538 ÷ 3,469,587 = 0.21

Solvency ratio Description The company
Adjusted debt-to-capital ratio A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity. SolarEdge Technologies Inc. adjusted debt-to-capital ratio improved from 2020 to 2021 and from 2021 to 2022.

Adjusted Financial Leverage

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Total assets 4,265,949 2,892,060 2,437,109 1,494,624 964,472
Total SolarEdge Technologies, Inc. stockholders’ equity 2,176,366 1,310,039 1,085,757 811,670 562,408
Solvency Ratio
Financial leverage1 1.96 2.21 2.24 1.84 1.71
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total assets2 4,224,998 2,867,114 2,428,319 1,480,799 970,014
Adjusted total stockholders’ equity3 2,734,049 1,719,754 1,430,574 1,135,666 754,800
Solvency Ratio
Adjusted financial leverage4 1.55 1.67 1.70 1.30 1.29

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Financial leverage = Total assets ÷ Total SolarEdge Technologies, Inc. stockholders’ equity
= 4,265,949 ÷ 2,176,366 = 1.96

2 Adjusted total assets. See details »

3 Adjusted total stockholders’ equity. See details »

4 2022 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted total stockholders’ equity
= 4,224,998 ÷ 2,734,049 = 1.55

Solvency ratio Description The company
Adjusted financial leverage A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity.
Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.
SolarEdge Technologies Inc. adjusted financial leverage ratio decreased from 2020 to 2021 and from 2021 to 2022.

Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Net income attributable to SolarEdge Technologies, Inc. 93,779 169,170 140,322 146,549 128,833
Revenues 3,110,279 1,963,865 1,459,271 1,425,660 937,237
Profitability Ratio
Net profit margin1 3.02% 8.61% 9.62% 10.28% 13.75%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 201,640 215,587 154,621 276,805 206,300
Adjusted revenues3 3,154,511 1,993,190 1,438,494 1,511,436 978,246
Profitability Ratio
Adjusted net profit margin4 6.39% 10.82% 10.75% 18.31% 21.09%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
Net profit margin = 100 × Net income attributable to SolarEdge Technologies, Inc. ÷ Revenues
= 100 × 93,779 ÷ 3,110,279 = 3.02%

2 Adjusted net income. See details »

3 Adjusted revenues. See details »

4 2022 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Adjusted revenues
= 100 × 201,640 ÷ 3,154,511 = 6.39%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by total revenue. SolarEdge Technologies Inc. adjusted net profit margin ratio improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Net income attributable to SolarEdge Technologies, Inc. 93,779 169,170 140,322 146,549 128,833
Total SolarEdge Technologies, Inc. stockholders’ equity 2,176,366 1,310,039 1,085,757 811,670 562,408
Profitability Ratio
ROE1 4.31% 12.91% 12.92% 18.06% 22.91%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 201,640 215,587 154,621 276,805 206,300
Adjusted total stockholders’ equity3 2,734,049 1,719,754 1,430,574 1,135,666 754,800
Profitability Ratio
Adjusted ROE4 7.38% 12.54% 10.81% 24.37% 27.33%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
ROE = 100 × Net income attributable to SolarEdge Technologies, Inc. ÷ Total SolarEdge Technologies, Inc. stockholders’ equity
= 100 × 93,779 ÷ 2,176,366 = 4.31%

2 Adjusted net income. See details »

3 Adjusted total stockholders’ equity. See details »

4 2022 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted total stockholders’ equity
= 100 × 201,640 ÷ 2,734,049 = 7.38%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by adjusted total equity. SolarEdge Technologies Inc. adjusted ROE improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Net income attributable to SolarEdge Technologies, Inc. 93,779 169,170 140,322 146,549 128,833
Total assets 4,265,949 2,892,060 2,437,109 1,494,624 964,472
Profitability Ratio
ROA1 2.20% 5.85% 5.76% 9.81% 13.36%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income2 201,640 215,587 154,621 276,805 206,300
Adjusted total assets3 4,224,998 2,867,114 2,428,319 1,480,799 970,014
Profitability Ratio
Adjusted ROA4 4.77% 7.52% 6.37% 18.69% 21.27%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).

1 2022 Calculation
ROA = 100 × Net income attributable to SolarEdge Technologies, Inc. ÷ Total assets
= 100 × 93,779 ÷ 4,265,949 = 2.20%

2 Adjusted net income. See details »

3 Adjusted total assets. See details »

4 2022 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 201,640 ÷ 4,224,998 = 4.77%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by adjusted total assets. SolarEdge Technologies Inc. adjusted ROA improved from 2020 to 2021 but then deteriorated significantly from 2021 to 2022.