Stock Analysis on Net
Stock Analysis on Net

Twenty-First Century Fox Inc. (NASDAQ:FOX)

This company has been moved to the archive! The financial data has not been updated since February 6, 2019.

Common-Size Income Statement 
Quarterly Data

Twenty-First Century Fox Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012
Revenues 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Operating expenses -70.66 -61.64 -63.56 -61.74 -71.67 -62.57 -62.02 -62.97 -63.94 -60.18 -63.60 -61.87 -64.50 -60.44 -61.02 -63.70 -66.62 -64.05 -66.89 -66.61 -68.00 -62.98 -64.30 -65.63 -63.57 -58.55
Gross profit 29.34% 38.36% 36.44% 38.26% 28.33% 37.43% 37.98% 37.03% 36.06% 39.82% 36.40% 38.13% 35.50% 39.56% 38.98% 36.30% 33.38% 35.95% 33.11% 33.39% 32.00% 37.02% 35.70% 34.37% 36.43% 41.45%
Selling, general and administrative -11.05 -12.40 -12.56 -12.92 -10.75 -12.11 -16.78 -11.61 -10.31 -12.53 -14.90 -12.35 -12.24 -14.63 -14.41 -12.03 -12.27 -13.68 -12.43 -11.90 -13.30 -14.42 -15.38 -13.33 -14.04 -15.33
Depreciation and amortization -1.87 -2.20 -1.95 -1.95 -1.77 -2.03 -2.12 -1.85 -1.76 -2.08 -2.09 -1.84 -1.76 -2.11 -2.18 -1.81 -2.50 -3.50 -3.58 -3.25 -3.19 -4.43 -3.16 -2.91 -2.55 -2.90
Impairment and restructuring charges 0.00 -0.22 -0.18 -0.46 -0.04 -0.30 -1.51 -0.49 -0.51 -2.11 -4.63 -0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.18 0.00 0.00 -0.58
Operating income 16.43% 23.53% 21.76% 22.92% 15.78% 22.99% 17.58% 23.08% 23.48% 23.12% 14.78% 23.73% 21.49% 22.82% 22.40% 22.46% 18.62% 18.77% 17.09% 18.24% 15.51% 18.17% 16.99% 18.13% 19.84% 22.64%
Equity earnings (losses) of affiliates -1.28 0.49 -0.99 -1.16 -0.41 0.86 0.24 -0.67 -0.53 0.54 -1.08 -0.12 0.16 0.58 -0.89 4.82 3.10 4.81 2.28 2.07 2.06 1.30 3.09 1.80 2.41 2.15
Interest expense, net -3.46 -4.18 -3.93 -4.19 -3.88 -4.47 -4.59 -4.10 -3.89 -4.61 -4.45 -4.08 -4.04 -4.85 -4.69 -4.27 -3.85 -3.87 -3.45 -3.46 -3.36 -3.85 -3.62 -3.77 -3.71 -4.35
Interest income 1.01 0.11 0.13 0.13 0.11 0.14 0.13 0.12 0.12 0.14 0.15 0.17 0.09 0.15 0.13 0.12 0.11 0.18 0.06 0.07 0.09 0.11 0.25 0.11 0.23 0.25
Other, net 123.25 0.72 -3.35 0.23 -2.85 -1.03 -1.27 -1.88 -1.15 -0.17 -1.17 -0.44 -1.93 -1.37 -13.09 -0.98 62.57 0.44 0.61 -0.40 2.34 -0.50 1.22 28.68 2.73 22.81
Income from continuing operations before income tax (expense) benefit 135.95% 20.68% 13.61% 17.94% 8.75% 18.49% 12.08% 16.55% 18.03% 19.01% 8.22% 19.24% 15.78% 17.33% 3.87% 22.15% 80.56% 20.32% 16.58% 16.52% 16.64% 15.24% 17.93% 44.95% 21.49% 43.49%
Income tax (expense) benefit -7.41 -1.76 -1.17 -4.99 15.15 -5.58 -3.82 -4.89 -5.83 -5.27 0.90 -6.41 -5.61 -5.15 -1.50 -6.70 -2.35 -6.38 -4.07 -3.27 -4.41 -4.25 -3.51 -9.90 -5.70 -5.06
Income from continuing operations 128.53% 18.92% 12.44% 12.95% 23.90% 12.91% 8.25% 11.66% 12.20% 13.74% 9.12% 12.84% 10.17% 12.18% 2.37% 15.45% 78.21% 13.95% 12.51% 13.25% 12.23% 10.99% 14.42% 35.05% 15.79% 38.43%
Income (loss) from discontinued operations, net of tax -0.20 -0.10 -0.06 -0.24 -0.06 0.23 -0.37 -0.16 -0.01 -0.09 0.00 -0.04 -0.03 -0.05 -0.47 -0.22 -0.20 -0.09 0.39 -0.19 2.76 6.90 -18.69 4.37 18.63 -0.33
Net income 128.33% 18.82% 12.38% 12.71% 23.84% 13.14% 7.88% 11.50% 12.18% 13.65% 9.12% 12.80% 10.14% 12.13% 1.90% 15.23% 78.01% 13.86% 12.90% 13.06% 14.98% 17.89% -4.27% 39.41% 34.42% 38.10%
Net income attributable to noncontrolling interests -1.08 -0.92 -0.79 -1.15 -1.06 -0.93 -0.83 -0.94 -1.04 -1.03 -0.59 -1.16 -1.03 -1.02 -0.50 -0.98 -0.96 -0.71 -1.04 -0.24 -0.20 -0.11 -0.87 -0.60 -0.91 -0.90
Net income attributable to Twenty-First Century Fox, Inc. stockholders 127.25% 17.90% 11.59% 11.56% 22.78% 12.21% 7.05% 10.56% 11.14% 12.62% 8.53% 11.64% 9.11% 11.11% 1.40% 14.25% 77.06% 13.15% 11.86% 12.81% 14.79% 17.77% -5.14% 38.81% 33.50% 37.20%

Based on: 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-K (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-K (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-K (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-Q (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-K (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-Q (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-K (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-Q (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-K (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-Q (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30).

Income statement item Description The company
Operating income The net result for the period of deducting operating expenses from operating revenues. Twenty-First Century Fox Inc. operating income as a percentage of revenues increased from Q4 2018 to Q1 2019 but then decreased significantly from Q1 2019 to Q2 2019.
Income from continuing operations before income tax (expense) benefit Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Twenty-First Century Fox Inc. income from continuing operations before income tax (expense) benefit as a percentage of revenues increased from Q4 2018 to Q1 2019 and from Q1 2019 to Q2 2019.
Net income attributable to Twenty-First Century Fox, Inc. stockholders The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Twenty-First Century Fox Inc. net income attributable to Twenty-First Century Fox, Inc. stockholders as a percentage of revenues increased from Q4 2018 to Q1 2019 and from Q1 2019 to Q2 2019.