Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Vertex Pharmaceuticals Inc. pages available for free this week:
- Common-Size Income Statement
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Common Stock Valuation Ratios
- Operating Profit Margin since 2005
- Debt to Equity since 2005
- Price to Earnings (P/E) since 2005
- Analysis of Revenues
- Analysis of Debt
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Vertex Pharmaceuticals Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Return on Assets (ROA)
- The ROA exhibited a generally positive trend from March 2020 through December 2023, starting at approximately 23.07% in early 2020 and demonstrating fluctuations within a range of roughly 15.9% to 23.1% over this period. The highest values were observed around 2020 and early 2021, followed by a gradual decline through the end of 2023. Beginning in March 2024, ROA shifted sharply into negative territory, falling to -2.43%, and continued to decline further through March 2025, reaching -4.32%. This indicates a significant deterioration in asset profitability from 2024 onward.
- Financial Leverage
- Financial leverage remained relatively stable and within a narrow band from March 2020 until March 2025. Values fluctuated mildly between 1.28 and 1.42 over the entire period, without a distinct upward or downward trend. Early measurements in 2020 averaged around 1.36 to 1.39. Leverage decreased slightly in the intervening years, reaching its lowest around late 2022 and early 2023 at approximately 1.28–1.29, before increasing moderately again in 2024. Despite these fluctuations, the overall financial leverage ratio exhibits consistent capital structure management without extreme variation.
- Return on Equity (ROE)
- ROE trends closely mirror those of ROA, with robust performance noted during 2020 and early 2021 when ROE levels approached or surpassed 30%. The return remained relatively strong yet gradually declined to near 20% by the end of 2023. Following this period, a pronounced negative shift occurred, with ROE turning negative from March 2024 onward, descending from approximately -3.32% to nearly -6.0% by March 2025. This pattern suggests deteriorating equity profitability and potentially underlying challenges impacting shareholder returns starting in 2024.
- Overall Observations
- The company demonstrated strong profitability metrics (ROA and ROE) through 2023, with some volatility but overall sustainable performance. Financial leverage remained relatively constant, indicating stable capital structure management during this period. However, beginning in early 2024, profitability measures for both assets and equity sharply declined into negative values, signaling significant financial performance issues that could warrant further investigation. The steady financial leverage during the downturn suggests that increased debt was not a primary driver of this decline, implying that operational factors or asset performance likely contributed to the negative returns.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Net Profit Margin
- The net profit margin shows a generally positive and stable trend from the first recorded period in March 2021 through March 2024, fluctuating mostly between approximately 29.8% and 39.46%. The highest margin occurs near the end of 2023 and early 2024, peaking at 39.46%. However, starting from March 2024, there is a sharp and notable decline, with values turning negative and reaching as low as -8.91% by March 2025. This shift indicates a significant deterioration in profitability during this recent period.
- Asset Turnover
- The asset turnover ratio remains relatively consistent across the entire period, generally ranging between 0.43 and 0.57. There is a slight gradual decline observed from late 2021 through the end of 2023, descending from around 0.56-0.57 to the lower 0.40s. This suggests a modest decrease in the efficiency with which the company utilizes its assets to generate revenue. Despite this decline, some recovery is observed in the final periods, stabilizing close to 0.49 by March 2025.
- Financial Leverage
- The financial leverage ratio stays relatively steady over the entire time frame, fluctuating mildly around the range of 1.28 to 1.42. There is no significant upward or downward trend, indicating that the company maintains stable capital structure and debt levels relative to equity. The slight fluctuations do not suggest any substantial changes in financial risk or borrowing policy.
- Return on Equity (ROE)
- ROE mirrors the trends seen in net profit margin, maintaining positive levels from March 2021 through early 2024, mostly situated between about 20% and 31%. Similar to net profit margin, ROE peaks near early 2021 but then demonstrates a gradual descent through 2023. Starting in March 2024, ROE plunges sharply into negative territory, reaching -5.99% by March 2025. This decline denotes a significant erosion in shareholder returns more recently, coinciding with the marked drop in profitability.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Tax Burden
- The tax burden ratio remained relatively stable around the range of 0.78 to 0.87 from March 2021 through June 2024, indicating consistent tax impact on earnings before taxes. However, a significant decline is noted beginning in June 2024, with negative values recorded in the last three quarters, suggesting notable changes in taxation or extraordinary tax events impacting profitability after this date.
- Interest Burden
- The interest burden maintained a steady level close to 0.98–0.99 throughout the periods up to March 2024, reflecting minimal impact of interest expenses on earnings. A moderate decrease is evident in the last three quarters, where the ratio dropped to the mid-0.80s, indicating increased interest expenses or reduced earnings before interest in the latest periods.
- EBIT Margin
- The EBIT margin exhibited fluctuations within a moderate band from 30% to 52% starting from March 2021 until June 2024. It peaked in the mid-40% range in several quarters, reflecting strong operating profitability. However, from September 2024 onward, the EBIT margin sharply declined to near 2%-3% and then to a negative value by December 2024, signaling a significant reduction in operating income relative to revenue during the most recent quarters.
- Asset Turnover
- Asset turnover ratio demonstrated a gradual declining trend from approximately 0.57 in late 2020 to around 0.43 by December 2023, indicating decreasing efficiency in generating revenue per unit of assets. A slight recovery trend appears in 2024 with the ratio stabilizing around 0.48 to 0.51, suggesting some improvement in asset utilization during that year.
- Financial Leverage
- Financial leverage ratios oscillated narrowly between 1.28 and 1.42 over the entire period, indicating a stable capital structure with moderate reliance on debt. Notably, there was a slight increase in leverage ratios during 2024, potentially reflecting an increase in liabilities or a reduction in equity base toward the end of the observed period.
- Return on Equity (ROE)
- ROE showed a declining pattern from above 30% in early 2021 to near 20% by the end of 2023, indicating a downward trend in profitability from shareholders' equity. This trend reversed sharply in 2024, with ROE turning negative starting from March and further deteriorating to almost -6% by the end of the year, signaling losses and decreased returns for equity holders in the latest quarters.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The financial data reveals several key trends in the company's performance over the analyzed quarters. The net profit margin, asset turnover, and return on assets (ROA) show varying trajectories that merit detailed examination.
- Net Profit Margin (%)
- Beginning in early 2021, net profit margin showed relatively strong values around the 30% to 44% range, indicating a robust ability to convert revenue into profits. This margin peaked near 43.7% in the first quarter of 2021 and maintained fairly stable levels through much of 2022 and 2023, fluctuating generally between 30% and 39%. However, a sharp decline is observed starting in the first quarter of 2024, with margins turning negative and falling to -8.91% by the first quarter of 2025. This significant downturn suggests a notable decrease in profitability recently, possibly driven by increased costs, reduced revenue, or other operational challenges.
- Asset Turnover (ratio)
- The asset turnover ratio showed a relatively stable pattern from the first quarter of 2021 through most of 2023, generally ranging between 0.43 and 0.57. This consistency indicates a steady efficiency in utilizing assets to generate revenue. A slight downward trend appears toward the end of 2023 and into early 2024, with the ratio dipping closer to 0.43-0.49. Despite this minor decline, the ratio does not exhibit as steep a deterioration as seen in the profit margin, which may imply that asset utilization remains moderately effective, even as profitability suffers.
- Return on Assets (ROA) (%)
- Return on assets mirrors the net profit margin trend closely, showing strong positive returns through 2021 to 2023, with values generally between 15% and 23%. The peak values occurred primarily earlier in 2021 before a gradual decline through 2023. From the first quarter of 2024 onwards, ROA falls sharply into negative territory, reaching -4.32% by the first quarter of 2025. This downward shift confirms a significant erosion in the ability to generate returns from company assets, aligning with the decrease in net profit margin, and highlights increasing operational inefficiencies or increased losses at the asset level.
Overall, the analysis points to a stable financial performance between 2021 and 2023, characterized by solid profitability and efficient asset use. However, from early 2024 onwards, there is a marked downturn in profitability and asset returns, with net profit margin and ROA turning negative. This suggests emerging financial difficulties which could be due to a range of factors including cost pressures, revenue declines, or operational disruptions. The relatively moderate change in asset turnover indicates that asset management remains relatively consistent despite the worsening profitability. Close attention to the underlying causes of this decline would be advisable for future strategic planning.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Tax Burden Ratio
- The tax burden ratio shows values starting from 0.87 in March 2021, slightly declining to around 0.78-0.81 through 2022 and early 2023. It then rises gradually back to about 0.84 by mid-2024, followed by a sharp and unusual drop into negative figures towards the end of 2024 and early 2025. This negative shift in the latter periods may indicate significant tax credits, losses, or adjustments impacting tax obligations adversely.
- Interest Burden Ratio
- The interest burden ratio remains consistently high and stable, ranging from 0.98 to 0.99 from March 2021 through mid-2024, indicating minimal impact from interest expenses on operating income. However, a moderate decline is seen towards late 2024 and early 2025, dipping to values between 0.84 and 0.89, suggesting a relatively increased interest expense burden in these periods.
- EBIT Margin
- The EBIT margin exhibits notable fluctuations during the period observed. Initially, in early 2021, the margin is high, above 50%, but decreases sharply to the mid-30% range by late 2021. From 2022 to early 2024, it shows a relatively stable trend hovering around 44%-48%. A drastic decline occurs afterward, plunging to very low single-digit and negative percentages by the end of 2024 and beginning of 2025, reflecting a significant deterioration in operating profitability during this time frame.
- Asset Turnover
- Asset turnover remains relatively stable in the 0.43 to 0.57 range throughout the period. Declining somewhat gradually from about 0.57 in late 2020 to around 0.44 by early 2024, it slightly recovers to near 0.49 towards the close of the data. This stability indicates steady efficiency in utilizing assets to generate revenue, with minor reductions during the mid-period.
- Return on Assets (ROA)
- Return on assets follows a trend similar to the EBIT margin. Initially high at over 23% in early 2021, ROA declines moderately through 2022 and 2023 to approximately 15%-20%. It then drops sharply into negative territory starting in late 2024, deepening to around -4.3% by early 2025. This pattern signals eroding overall profitability relative to total assets, particularly pronounced in the recent quarters.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Tax Burden
- The tax burden ratio initially appears stable around the 0.78 to 0.87 range from late 2020 through mid-2024, indicating that the effective tax rate consumes a consistent proportion of pre-tax earnings during this period. However, starting in mid-2024, the ratio shifts dramatically into negative territory, dropping to values below -1.8 and continuing to deteriorate. This sudden inversion suggests a significant change in tax-related factors, potentially due to tax credits, deferred tax assets or liabilities adjustments, or extraordinary tax events impacting profitability.
- Interest Burden
- The interest burden ratio remains remarkably steady at approximately 0.98 to 0.99 from late 2020 through early 2024, reflecting stable interest expense relative to earnings before interest and taxes, and indicating limited impact from financing costs on operating profit. Notably, from mid-2024 onwards, this ratio declines modestly to around 0.84 to 0.89, suggesting slightly increased interest expenses or reduced EBIT, which marginally affect profitability.
- EBIT Margin
- The EBIT margin shows variability over the observed quarters, with a marked decline in the middle of 2020 from above 50% to a low near 37% and under 40% in several quarters. Following this dip, the margin partially recovers to stable levels in the mid-40% range throughout 2021 to early 2024, indicating solid operational profitability. A notable and abrupt decline occurs commencing in mid-2024, where EBIT margin drops sharply into low single digits and even negative values, pointing to significant challenges in maintaining operating earnings relative to revenue.
- Net Profit Margin
- The net profit margin parallels the trends observed in EBIT margin, with an initial decline from the mid-40% range in 2020 to around 30% through 2021. This margin then recovers somewhat, stabilizing around 35% to nearly 40% until early 2024. Beginning in mid-2024, the net profit margin experiences a severe downturn, falling well into negative territory below -4%, indicating that net losses are incurred relative to revenues. This decline is consistent with deteriorations in both tax burden and EBIT margin, illustrating a significant overall profitability downturn.