Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Vertex Pharmaceuticals Inc. pages available for free this week:
- Common-Size Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Geographic Areas
- Common Stock Valuation Ratios
- Enterprise Value to FCFF (EV/FCFF)
- Price to FCFE (P/FCFE)
- Return on Assets (ROA) since 2005
- Current Ratio since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Vertex Pharmaceuticals Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits a cyclical pattern characterized by a period of relative stability followed by a significant contraction and a subsequent recovery. From March 2022 to March 2024, ROE remained consistently positive, peaking at 26.77% in June 2022. A sharp decline occurred between June 2024 and March 2025, with the ratio reaching a trough of -5.99% before rebounding to 22.41% by March 2026.
- Return on Assets (ROA)
- The primary driver of ROE volatility is identified as the Return on Assets. ROA maintained a range between 15.92% and 20.50% from early 2022 through early 2024. A severe downturn began in June 2024, where ROA transitioned into negative territory, bottoming at -4.32% in March 2025. A recovery phase commenced in June 2025, with ROA returning to the 14% to 16% range, indicating a restoration of profitability relative to the total asset base.
- Financial Leverage
- The financial leverage ratio remained relatively stable throughout the observed period, fluctuating within a narrow band between 1.28 and 1.44. Unlike ROA, leverage did not experience extreme swings, although a slight increase was observed during the period of negative ROA, peaking at 1.44 in September 2025. This indicates that the capital structure remained consistent and did not serve as a primary catalyst for the volatility in equity returns.
- ROE Disaggregation Synthesis
- The two-component analysis reveals that fluctuations in ROE are almost exclusively attributable to changes in asset productivity rather than shifts in financial gearing. The stability of the financial leverage ratio confirms that the negative ROE observed between June 2024 and March 2025 was a direct result of a decline in ROA, rather than an aggressive change in debt positioning or capital structure.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits a pattern of stability characterized by a significant, temporary contraction between June 2024 and March 2025. The primary driver of this volatility is the Net Profit Margin, while Asset Turnover and Financial Leverage remain relatively consistent, exerting minimal influence on the overall trend of equity returns.
- Net Profit Margin
- Profitability demonstrated a general upward trend from March 2022 (30.84%) to a peak of 39.46% in March 2024. This was followed by a severe downturn where margins became negative for four consecutive quarters, reaching a trough of -8.91% in March 2025. A rapid recovery occurred thereafter, with margins returning to a normalized range of 31.35% to 35.51% between June 2025 and March 2026.
- Asset Turnover
- A steady decline in asset efficiency was observed during the first two years of the period, dropping from 0.56 in March 2022 to 0.43 by March 2024. Efficiency levels subsequently stabilized, fluctuating narrowly between 0.46 and 0.51 from June 2024 through March 2026, indicating that revenue generation relative to the asset base has remained stagnant.
- Financial Leverage
- Financial leverage remained the most stable component of the DuPont analysis, consistently ranging between 1.28 and 1.44. A marginal increase in leverage was noted starting in June 2024, peaking at 1.44 in September 2025, which provided a slight amplification of the results, though not enough to offset the negative impact of the profit margin collapse during that interval.
- Return on Equity (ROE)
- The ROE closely tracks the movements of the net profit margin due to the relative stability of the other two components. After fluctuating between 20.59% and 26.77% from early 2022 to early 2024, the ROE fell into negative territory, reaching -5.99% in March 2025. The subsequent recovery in profit margins restored the ROE to 22.41% by March 2026, returning the metric to levels consistent with its historical performance.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibited a period of relative stability between March 2022 and March 2024, generally fluctuating between 20.59% and 26.77%. However, a significant contraction occurred starting in June 2024, with ROE turning negative and reaching a low of -5.99% by March 2025. A full recovery was observed by June 2025, with the metric returning to a range of 21.18% to 22.41% through March 2026.
- Profitability and Margin Analysis
- The EBIT Margin remained robust, peaking at 48.01% in December 2022, before experiencing a precipitous decline in mid-2024. The margin collapsed to 2.48% in June 2024 and reached a negative trough of -2.50% in March 2025. This decline was the primary driver of the overall ROE deterioration. However, a rapid recovery followed, with margins stabilizing between 38.06% and 42.36% from June 2025 onward.
- The Tax Burden remained consistent around 0.78 to 0.86 for most of the period, but showed extreme volatility during the 2024 downturn, dropping to as low as -2.28. This suggests significant non-recurring tax adjustments or losses during that window. The ratio normalized to approximately 0.83 to 0.85 by mid-2025.
- The Interest Burden remained near 0.99 for the majority of the timeline, indicating negligible interest expenses relative to EBIT. A temporary dip to 0.84 in June 2024 coincided with the profitability slump, but the ratio returned to 1.00 by June 2025, signifying a near-total absence of interest drag on earnings.
- Efficiency and Leverage Analysis
- Asset Turnover demonstrated a gradual downward trend from 0.56 in March 2022 to 0.43 by March 2024. While it remained relatively flat thereafter, fluctuating between 0.46 and 0.51, the long-term trajectory indicates a slight decrease in the efficiency of asset utilization to generate revenue.
- Financial Leverage remained remarkably stable, oscillating within a narrow band between 1.28 and 1.44. A slight peak of 1.44 was noted in September 2025, suggesting a consistent approach to the capital structure with a moderate use of debt to amplify returns without introducing significant volatility.
The analysis indicates that the sharp volatility in ROE during 2024 and early 2025 was driven by operational and tax-related anomalies rather than structural changes in leverage or asset efficiency. The rapid restoration of the EBIT Margin and Tax Burden suggests that the negative performance was transitory, allowing the organization to return to its historical ROE baseline by the second quarter of 2025.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibited a period of relative stability followed by a significant contraction and a subsequent recovery. From March 2022 through March 2024, ROA remained consistently positive, peaking at 20.50% before experiencing a sharp downturn. Between June 2024 and March 2025, ROA entered negative territory, reaching a trough of -4.32%. A recovery phase began in June 2025, with the metric trending upward to reach 16.38% by March 2026.
- Net Profit Margin
- The net profit margin served as the primary driver of overall performance volatility. Between March 2022 and March 2024, margins were robust, generally fluctuating between 30.84% and 39.46%. A severe profitability shock occurred between June 2024 and March 2025, during which margins remained negative, bottoming at -8.91%. A strong rebound followed, with margins returning to positive levels in June 2025 (31.86%) and continuing a steady ascent to 35.51% by the end of the analyzed period.
- Asset Turnover
- Asset utilization demonstrated a gradual decline in the early stages of the period, moving from 0.56 in March 2022 to 0.43 by March 2024. Subsequently, the ratio stabilized, maintaining a tight range between 0.46 and 0.51 from June 2024 through March 2026. The lack of extreme variance in this ratio indicates that changes in asset efficiency had a negligible impact on the volatility of the ROA compared to profit margins.
- ROA Component Interaction
- The disaggregation of ROA confirms that the asset turnover component acted as a relatively constant multiplier, while the net profit margin functioned as the volatile variable. The transition of ROA into negative territory was entirely attributable to the collapse of the net profit margin during the 2024-2025 fiscal window. The subsequent recovery of ROA mirrors the restoration of profit margins, suggesting that the operational capacity to generate revenue from assets remained intact while the cost structure or pricing dynamics shifted temporarily.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a period of relative stability followed by a significant volatility event between June 2024 and March 2025, before returning to historical norms. For the majority of the analyzed period, ROA fluctuates between 14.78% and 20.50%, driven primarily by strong operating margins. A sharp contraction occurs in mid-2024, where ROA turns negative, reaching a low of -4.32% by December 31, 2024, before recovering to 16.38% by March 31, 2026.
- EBIT Margin
- Operating profitability remains the primary driver of performance, generally maintaining a high range between 36.80% and 48.01%. A severe anomaly is observed from June 30, 2024, through March 31, 2025, where the margin collapses to levels between 2.48% and -2.50%. This suggests a temporary but substantial increase in operating expenses or a sharp decline in operating income during this window. Recovery is evident by June 30, 2025, with margins returning to a robust 38.45% and continuing an upward trend to 42.36% by early 2026.
- Tax Burden
- The tax burden typically remains stable between 0.78 and 0.86, indicating a consistent effective tax rate. However, during the 2024 period of instability, the ratio turns sharply negative, ranging from -1.85 to -2.28. This inversion suggests the recognition of significant tax credits or losses that shifted the tax impact from a burden to a benefit, coinciding with the collapse in EBIT margins.
- Interest Burden
- The interest burden remains near unity for most of the timeline, typically hovering at 0.99, which indicates that interest expenses have a negligible impact on the transition from EBIT to Pre-tax Income. A slight dip is noted between June 2024 and December 2024, where the ratio drops to a range of 0.84 to 0.89, reflecting a higher relative cost of debt during the period of lowered operating earnings.
- Asset Turnover
- A gradual and consistent downward trend is observed in asset efficiency. The ratio declines from 0.56 in March 2022 to 0.46 by March 2026. This steady erosion suggests that the company is generating progressively less revenue for every unit of asset employed, indicating that asset growth has slightly outpaced revenue growth over the four-year period.
In summary, the overall ROA profile is characterized by high operational efficiency that was temporarily disrupted by a severe earnings contraction in 2024. While the recovery in operating margins and tax positioning has restored profitability to previous levels, the long-term trend in asset turnover indicates a diminishing efficiency in asset utilization.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the disaggregated net profit margin reveals a period of consistent operational stability followed by a significant volatility event between June 2024 and March 2025, with a subsequent recovery toward baseline levels by March 2026.
- EBIT Margin
- Operational profitability remained robust and relatively stable from March 2022 through March 2024, fluctuating between 36.80% and 48.01%. A severe contraction occurred in June 2024, where the margin dropped to 2.48%, reaching a trough of -2.50% by March 2025. This indicates a temporary but substantial increase in operating expenses or a sharp decline in operating income. A strong recovery is evident starting in June 2025, with the margin returning to 38.45% and continuing an upward trajectory to 42.36% by March 2026.
- Tax Burden
- The tax burden ratio typically oscillated between 0.78 and 0.86, indicating a stable effective tax rate. However, a notable anomaly is observed from June 2024 to December 2024, where the ratio turned negative, ranging from -2.28 to -2.16. Such negative values typically suggest the recognition of significant tax credits or one-time tax benefits. The ratio normalized to the 0.83 to 0.85 range starting in June 2025.
- Interest Burden
- The interest burden remained near unity (0.98 to 1.00) for the majority of the period, suggesting that interest expenses had a negligible impact on the conversion of operating profit to pre-tax income. A slight decrease to 0.84 in June 2024, recovering to 1.00 by June 2025, indicates a brief increase in the relative cost of debt servicing during the period of operational volatility.
- Net Profit Margin
- The net profit margin closely mirrors the movements of the EBIT margin. It maintained a steady range of 30.84% to 39.46% until March 2024. The subsequent collapse into negative territory, reaching a low of -8.91% in December 2024, was primarily driven by the crash in operating margins, despite the mitigating effect of the negative tax burden. Profitability restored quickly in June 2025 to 31.86%, ending the observed period at 35.51% in March 2026.
In summary, the financial data indicates that the volatility experienced in 2024 was primarily an operational issue, as evidenced by the collapse of the EBIT margin, rather than a financing or tax-driven decline. The rapid return to previous margin levels suggests that the causes of the downturn were transitory.