Stock Analysis on Net

Vertex Pharmaceuticals Inc. (NASDAQ:VRTX)

$24.99

Analysis of Debt

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Total Debt (Carrying Amount)

Vertex Pharmaceuticals Inc., balance sheet: debt

US$ in thousands

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Current finance lease liabilities
Long-term finance lease liabilities
Total finance lease liabilities (carrying amount)

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The carrying amount of total finance lease liabilities demonstrates a significant decreasing trend over the five-year period. Initial values are substantially higher than those observed in later years, indicating a deliberate reduction in lease obligations.

Overall Trend
A consistent decline in total finance lease liabilities is evident from December 31, 2021, to December 31, 2025. The amount decreased from US$556.7 million to US$112.2 million, representing a reduction of approximately 79.7% over the period.
Current vs. Long-Term Liabilities
Both current and long-term finance lease liabilities contribute to the overall downward trend. However, the reduction is more pronounced in the long-term portion. In 2021, long-term liabilities constituted approximately 91.8% of the total, decreasing to approximately 95.1% by 2025. This suggests a strategic shift in the timing of lease payments or a restructuring of lease agreements to reclassify obligations.
Rate of Decline
The largest absolute decrease occurred between 2021 and 2022, with a reduction of US$85.1 million. The rate of decline slowed in subsequent years, although it remained consistently negative. The decrease from 2024 to 2025 was relatively small, at US$5.8 million, potentially indicating the approach of a stabilized lower level of lease obligations.
Current Lease Liabilities
Current finance lease liabilities experienced a decrease from US$46.9 million in 2021 to US$40.8 million in 2022, followed by an increase to US$50.6 million in 2023. Subsequently, these liabilities decreased significantly to US$5.2 million in 2024 and US$5.5 million in 2025. This fluctuation suggests active management of short-term lease commitments.

The substantial reduction in total finance lease liabilities suggests improved financial flexibility and a decreased reliance on lease financing. Continued monitoring of this trend is recommended to assess the long-term implications for the company’s financial position.


Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2025
Selected Financial Data (US$ in thousands)
Total finance lease liabilities (fair value)
Financial Ratio
Debt, fair value to carrying amount ratio

Based on: 10-K (reporting date: 2025-12-31).


Weighted-average Interest Rate on Debt

Weighted-average discount rate, finance leases:

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
Total

Based on: 10-K (reporting date: 2025-12-31).

1 US$ in thousands

2 Weighted-average interest rate = 100 × ÷ =