Stock Analysis on Net

Warner Bros. Discovery Inc. (NASDAQ:WBD)

This company has been moved to the archive! The financial data has not been updated since November 4, 2022.

Analysis of Geographic Areas

Microsoft Excel

Area Asset Turnover

Warner Bros. Discovery Inc., asset turnover by geographic area

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
U.S. 9.27 10.89 16.56 18.33 11.52
Non-U.S. 8.89 6.50 7.69 9.20 11.50

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Area activity ratio Geographic area The company
Area asset turnover U.S. U.S. area asset turnover ratio deteriorated from 2019 to 2020 and from 2020 to 2021.
Non-U.S. Non-U.S. area asset turnover ratio deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.

Area Asset Turnover: U.S.

Warner Bros. Discovery Inc.; U.S.; area asset turnover calculation

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Revenues 7,728 7,025 7,152 6,415 3,560
Property and equipment, net 834 645 432 350 309
Area Activity Ratio
Area asset turnover1 9.27 10.89 16.56 18.33 11.52

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Area asset turnover = Revenues ÷ Property and equipment, net
= 7,728 ÷ 834 = 9.27

Area activity ratio Geographic area The company
Area asset turnover U.S. U.S. area asset turnover ratio deteriorated from 2019 to 2020 and from 2020 to 2021.

Area Asset Turnover: Non-U.S.

Warner Bros. Discovery Inc.; Non-U.S.; area asset turnover calculation

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Revenues 4,463 3,646 3,992 4,138 3,313
Property and equipment, net 502 561 519 450 288
Area Activity Ratio
Area asset turnover1 8.89 6.50 7.69 9.20 11.50

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Area asset turnover = Revenues ÷ Property and equipment, net
= 4,463 ÷ 502 = 8.89

Area activity ratio Geographic area The company
Area asset turnover Non-U.S. Non-U.S. area asset turnover ratio deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.

Revenues

Warner Bros. Discovery Inc., revenues by geographic area

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
U.S. 7,728 7,025 7,152 6,415 3,560
Non-U.S. 4,463 3,646 3,992 4,138 3,313
Total 12,191 10,671 11,144 10,553 6,873

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


Property and equipment, net

Warner Bros. Discovery Inc., property and equipment, net by geographic area

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
U.S. 834 645 432 350 309
Non-U.S. 502 561 519 450 288
Total 1,336 1,206 951 800 597

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).