Free Cash Flow to Equity (FCFE)
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-07-01), 10-K (reporting date: 2021-07-02), 10-K (reporting date: 2020-07-03), 10-K (reporting date: 2019-06-28), 10-K (reporting date: 2018-06-29).
Item | Description | The company |
---|---|---|
FCFE | Free cash flow to equity is the cash flow available to Western Digital Corp. equity holders after all operating expenses, interest, and principal payments have been paid and necessary investments in working and fixed capital have been made. | Western Digital Corp. FCFE decreased from 2021 to 2022 and from 2022 to 2023. |
Price to FCFE Ratio, Current
No. shares of common stock outstanding | 325,859,745 |
Selected Financial Data (US$) | |
Free cash flow to equity (FCFE) (in millions) | (1,234) |
FCFE per share | -3.79 |
Current share price (P) | 57.32 |
Valuation Ratio | |
P/FCFE | — |
Benchmarks | |
P/FCFE, Competitors1 | |
Apple Inc. | 37.42 |
Arista Networks Inc. | 71.07 |
Cisco Systems Inc. | 7.89 |
Super Micro Computer Inc. | 56.70 |
P/FCFE, Sector | |
Technology Hardware & Equipment | 38.57 |
P/FCFE, Industry | |
Information Technology | 53.73 |
Based on: 10-K (reporting date: 2023-06-30).
1 Click competitor name to see calculations.
If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.
Price to FCFE Ratio, Historical
Jun 30, 2023 | Jul 1, 2022 | Jul 2, 2021 | Jul 3, 2020 | Jun 28, 2019 | Jun 29, 2018 | ||
---|---|---|---|---|---|---|---|
No. shares of common stock outstanding1 | 321,895,961 | 314,492,541 | 308,748,049 | 302,525,787 | 296,003,875 | 291,356,809 | |
Selected Financial Data (US$) | |||||||
Free cash flow to equity (FCFE) (in millions)2 | (1,234) | (977) | 9) | (805) | 105) | 631) | |
FCFE per share3 | -3.83 | -3.11 | 0.03 | -2.66 | 0.35 | 2.17 | |
Share price1, 4 | 40.42 | 47.91 | 63.24 | 37.84 | 52.66 | 63.81 | |
Valuation Ratio | |||||||
P/FCFE5 | — | — | 2,169.47 | — | 148.45 | 29.46 | |
Benchmarks | |||||||
P/FCFE, Competitors6 | |||||||
Apple Inc. | 30.63 | 22.26 | 23.27 | 24.40 | 21.64 | — | |
Arista Networks Inc. | 41.51 | 96.72 | 42.05 | 32.99 | 18.05 | — | |
Cisco Systems Inc. | 12.84 | 17.18 | 21.02 | 38.82 | 14.85 | — | |
Super Micro Computer Inc. | 41.38 | 139.27 | 13.81 | — | 7.83 | 108.50 | |
P/FCFE, Sector | |||||||
Technology Hardware & Equipment | 27.96 | 22.10 | 23.19 | 25.31 | 20.14 | — | |
P/FCFE, Industry | |||||||
Information Technology | 33.63 | 26.79 | 27.64 | 23.72 | 19.16 | — |
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-07-01), 10-K (reporting date: 2021-07-02), 10-K (reporting date: 2020-07-03), 10-K (reporting date: 2019-06-28), 10-K (reporting date: 2018-06-29).
1 Data adjusted for splits and stock dividends.
3 2023 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= -1,234,000,000 ÷ 321,895,961 = -3.83
4 Closing price as at the filing date of Western Digital Corp. Annual Report.
5 2023 Calculation
P/FCFE = Share price ÷ FCFE per share
= 40.42 ÷ -3.83 = —
6 Click competitor name to see calculations.