Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.
Paying user area
Try for free
Western Digital Corp. pages available for free this week:
- Balance Sheet: Assets
- Common-Size Balance Sheet: Assets
- Analysis of Solvency Ratios
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Long-term (Investment) Activity Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Enterprise Value (EV)
- Present Value of Free Cash Flow to Equity (FCFE)
- Net Profit Margin since 2005
- Return on Assets (ROA) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Western Digital Corp. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Balance-Sheet-Based Accruals Ratio
Jun 30, 2023 | Jul 1, 2022 | Jul 2, 2021 | Jul 3, 2020 | Jun 28, 2019 | Jun 29, 2018 | ||
---|---|---|---|---|---|---|---|
Operating Assets | |||||||
Total assets | |||||||
Less: Cash and cash equivalents | |||||||
Operating assets | |||||||
Operating Liabilities | |||||||
Total liabilities | |||||||
Less: Current portion of long-term debt | |||||||
Less: Long-term debt, less current portion | |||||||
Operating liabilities | |||||||
Net operating assets1 | |||||||
Balance-sheet-based aggregate accruals2 | |||||||
Financial Ratio | |||||||
Balance-sheet-based accruals ratio3 | |||||||
Benchmarks | |||||||
Balance-Sheet-Based Accruals Ratio, Competitors4 | |||||||
Apple Inc. | |||||||
Arista Networks Inc. | |||||||
Cisco Systems Inc. | |||||||
Dell Technologies Inc. | |||||||
Super Micro Computer Inc. | |||||||
Balance-Sheet-Based Accruals Ratio, Sector | |||||||
Technology Hardware & Equipment | |||||||
Balance-Sheet-Based Accruals Ratio, Industry | |||||||
Information Technology |
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-07-01), 10-K (reporting date: 2021-07-02), 10-K (reporting date: 2020-07-03), 10-K (reporting date: 2019-06-28), 10-K (reporting date: 2018-06-29).
1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= – =
2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= – =
3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =
4 Click competitor name to see calculations.
- Net Operating Assets
- The net operating assets exhibit relative stability over the five-year period, fluctuating between approximately 16,000 and 17,000 million US dollars. The value decreased slightly from 17,034 million in 2019 to a low of 16,076 million in 2021, followed by a modest increase to 16,916 million in 2022. The year 2023 saw a slight decline again to 16,770 million. Overall, these figures suggest that the company's operational asset base has remained fairly consistent with minor year-on-year variations.
- Balance-sheet-based Aggregate Accruals
- The aggregate accruals demonstrate significant volatility throughout the period. Starting at -664 million US dollars in 2019, the accruals deepened negatively to -956 million in 2020, indicating increased accounting adjustments or changes in working capital components. In 2021, accruals swung dramatically to a positive value of 2,840 million, indicating a substantial reversal or different accounting treatment during that year. However, this shifted back to a negative figure of -146 million by 2023, representing a partial normalization but still reflecting volatility in accrual figures across periods.
- Balance-sheet-based Accruals Ratio
- The accruals ratio, expressed as a percentage, follows the trend of aggregate accruals and highlights the changes relative to total assets. It started at -3.82% in 2019, increased in magnitude to -5.77% in 2020, then drastically reversed to nearly zero (-0.01%) in 2021. The ratio surged to a positive 5.09% in 2022, indicating a notable shift in accrual quality or accounting policies affecting earnings quality. The ratio receded to -0.87% in 2023, suggesting a partial return towards negative accrual impacts but still marking significant volatility over the span. The fluctuations in this ratio imply varying degrees of earnings management or changes in accrual accounting practices over the years.
Cash-Flow-Statement-Based Accruals Ratio
Jun 30, 2023 | Jul 1, 2022 | Jul 2, 2021 | Jul 3, 2020 | Jun 28, 2019 | Jun 29, 2018 | ||
---|---|---|---|---|---|---|---|
Net income (loss) | |||||||
Less: Net cash provided by (used in) operating activities | |||||||
Less: Net cash (used in) provided by investing activities | |||||||
Cash-flow-statement-based aggregate accruals | |||||||
Financial Ratio | |||||||
Cash-flow-statement-based accruals ratio1 | |||||||
Benchmarks | |||||||
Cash-Flow-Statement-Based Accruals Ratio, Competitors2 | |||||||
Apple Inc. | |||||||
Arista Networks Inc. | |||||||
Cisco Systems Inc. | |||||||
Dell Technologies Inc. | |||||||
Super Micro Computer Inc. | |||||||
Cash-Flow-Statement-Based Accruals Ratio, Sector | |||||||
Technology Hardware & Equipment | |||||||
Cash-Flow-Statement-Based Accruals Ratio, Industry | |||||||
Information Technology |
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-07-01), 10-K (reporting date: 2021-07-02), 10-K (reporting date: 2020-07-03), 10-K (reporting date: 2019-06-28), 10-K (reporting date: 2018-06-29).
1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × ÷ [( + ) ÷ 2] =
2 Click competitor name to see calculations.
- Net Operating Assets
-
The net operating assets demonstrate a relatively stable pattern over the five-year period. Starting at 17,034 million US dollars in 2019, the figure slightly declined to 16,078 million in 2020 and remained virtually unchanged in 2021 at 16,076 million. A mild recovery occurred in 2022 with an increase to 16,916 million, followed by a slight decrease to 16,770 million in 2023. Overall, the net operating assets exhibit minor fluctuations without significant growth or contraction.
- Cash-Flow-Statement-Based Aggregate Accruals
-
The aggregate accruals experienced notable volatility during the observed period. Beginning with a negative balance of -1,029 million US dollars in 2019, the magnitude of negative accruals increased to -1,352 million in 2020. In 2021, the negative accruals decreased substantially to -312 million, indicating a reduction in accrual-based adjustments. However, 2022 marked a reversal to positive accruals amounting to 812 million, signalling a significant shift in earnings quality components. The subsequent year brought the figure back to a negative territory at -536 million in 2023. This pattern indicates inconsistency in the cash-flow-statement-based accruals over time.
- Cash-Flow-Statement-Based Accruals Ratio
-
The accruals ratio, expressed as a percentage, mirrors the trends observed in the aggregate accruals with some additional insights. The ratio started at -5.93% in 2019 and declined further to -8.17% in 2020, reflecting an increased proportion of accruals relative to net operating assets. A notable improvement appeared in 2021 with the ratio moving closer to zero at -1.94%, which could suggest better quality of earnings. The 2022 figure stands out distinctly as positive 4.92%, indicating a reversal where accruals exceeded cash flows relative to assets, which may raise concerns regarding earnings quality for that year. In 2023, the ratio reverted to a negative -3.18%, pointing to a partial normalization but still revealing volatility and fluctuations in accrual quality over the period.