Stock Analysis on Net

Yahoo! Inc. (NASDAQ:YHOO)

This company has been moved to the archive! The financial data has not been updated since May 9, 2017.

Common Stock Valuation Ratios (Price Multiples)
Quarterly Data

Microsoft Excel

Historical Valuation Ratios (Summary)

Yahoo! Inc., historical price multiples (quarterly data)

Microsoft Excel
Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
Price to earnings (P/E) 136.91 4.97 5.69 5.51 5.97 28.93 26.52 28.57 26.78 6.75 6.97 6.12
Price to operating profit (P/OP) 1,620.27 289.99 161.38 105.69 78.66 66.17 57.06 42.15 48.42 42.66
Price to sales (P/S) 8.77 8.56 7.91 7.63 7.36 6.06 6.70 7.09 8.74 8.98 9.93 7.67 7.31 8.34 7.26 5.81 5.75 4.85
Price to book value (P/BV) 1.34 1.42 1.13 1.32 1.25 1.04 1.17 1.03 1.22 1.07 1.25 2.79 2.65 2.99 2.77 2.03 2.00 1.66 1.31 1.52 1.45

Based on: 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31).

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Yahoo! Inc. P/S ratio increased from Q3 2016 to Q4 2016 and from Q4 2016 to Q1 2017.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Yahoo! Inc. P/BV ratio increased from Q3 2016 to Q4 2016 but then slightly decreased from Q4 2016 to Q1 2017.

Price to Earnings (P/E)

Yahoo! Inc., historical P/E calculation (quarterly data)

Microsoft Excel
Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
No. shares of common stock outstanding1 958,198,997 956,487,217 954,124,482 951,782,587 949,068,569 946,811,547 944,355,144 941,390,842 938,442,668 936,120,954 947,351,485 994,603,788 1,006,808,134 1,009,392,339 1,014,442,318 1,020,321,185 1,082,634,754 1,101,295,389 1,182,688,258 1,184,617,827 1,218,696,911
Selected Financial Data (US$)
Net income (loss) attributable to Yahoo! Inc. (in thousands) 99,434 161,998 162,826 (439,913) (99,232) (4,434,987) 76,261 (21,554) 21,198 166,344 6,774,102 269,707 311,578 348,190 296,656 331,150 390,285 272,267 3,160,238 226,631 286,343
Earnings per share (EPS)2 -0.02 -0.22 -5.04 -5.15 -4.72 -4.60 0.26 7.37 7.71 8.03 8.13 1.23 1.28 1.35 1.27 4.07 3.74 3.58 0.00 0.00 0.00
Share price1, 3 49.49 46.24 41.21 39.24 37.44 31.79 35.12 36.67 43.87 44.28 48.55 35.66 33.92 38.67 34.07 27.48 26.07 21.94 17.24 16.01 15.30
Valuation Ratio
P/E ratio4 136.91 4.97 5.69 5.51 5.97 28.93 26.52 28.57 26.78 6.75 6.97 6.12
Benchmarks
P/E Ratio, Competitors5
Accenture PLC
Adobe Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.

Based on: 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31).

1 Data adjusted for splits and stock dividends.

2 Q1 2017 Calculation
EPS = (Net income (loss) attributable to Yahoo! Inc.Q1 2017 + Net income (loss) attributable to Yahoo! Inc.Q4 2016 + Net income (loss) attributable to Yahoo! Inc.Q3 2016 + Net income (loss) attributable to Yahoo! Inc.Q2 2016) ÷ No. shares of common stock outstanding
= (99,434,000 + 161,998,000 + 162,826,000 + -439,913,000) ÷ 958,198,997 = -0.02

3 Closing price as at the filing date of Yahoo! Inc. Quarterly or Annual Report.

4 Q1 2017 Calculation
P/E ratio = Share price ÷ EPS
= 49.49 ÷ -0.02 =

5 Click competitor name to see calculations.


Price to Operating Profit (P/OP)

Yahoo! Inc., historical P/OP calculation (quarterly data)

Microsoft Excel
Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
No. shares of common stock outstanding1 958,198,997 956,487,217 954,124,482 951,782,587 949,068,569 946,811,547 944,355,144 941,390,842 938,442,668 936,120,954 947,351,485 994,603,788 1,006,808,134 1,009,392,339 1,014,442,318 1,020,321,185 1,082,634,754 1,101,295,389 1,182,688,258 1,184,617,827 1,218,696,911
Selected Financial Data (US$)
Income (loss) from operations (in thousands) (58,747) 64,151 (52,319) (489,676) (167,214) (4,530,034) (86,312) (44,794) (87,354) 32,154 42,172 38,437 30,179 174,218 92,759 136,979 185,970 189,990 152,189 54,813 169,376
Operating profit per share2 -0.56 -0.67 -5.49 -5.54 -5.09 -5.02 -0.20 -0.06 0.03 0.15 0.30 0.34 0.43 0.58 0.60 0.65 0.54 0.51 0.00 0.00 0.00
Share price1, 3 49.49 46.24 41.21 39.24 37.44 31.79 35.12 36.67 43.87 44.28 48.55 35.66 33.92 38.67 34.07 27.48 26.07 21.94 17.24 16.01 15.30
Valuation Ratio
P/OP ratio4 1,620.27 289.99 161.38 105.69 78.66 66.17 57.06 42.15 48.42 42.66
Benchmarks
P/OP Ratio, Competitors5
Accenture PLC
Adobe Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.

Based on: 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31).

1 Data adjusted for splits and stock dividends.

2 Q1 2017 Calculation
Operating profit per share = (Income (loss) from operationsQ1 2017 + Income (loss) from operationsQ4 2016 + Income (loss) from operationsQ3 2016 + Income (loss) from operationsQ2 2016) ÷ No. shares of common stock outstanding
= (-58,747,000 + 64,151,000 + -52,319,000 + -489,676,000) ÷ 958,198,997 = -0.56

3 Closing price as at the filing date of Yahoo! Inc. Quarterly or Annual Report.

4 Q1 2017 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 49.49 ÷ -0.56 =

5 Click competitor name to see calculations.


Price to Sales (P/S)

Yahoo! Inc., historical P/S calculation (quarterly data)

Microsoft Excel
Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
No. shares of common stock outstanding1 958,198,997 956,487,217 954,124,482 951,782,587 949,068,569 946,811,547 944,355,144 941,390,842 938,442,668 936,120,954 947,351,485 994,603,788 1,006,808,134 1,009,392,339 1,014,442,318 1,020,321,185 1,082,634,754 1,101,295,389 1,182,688,258 1,184,617,827 1,218,696,911
Selected Financial Data (US$)
Revenue (in thousands) 1,327,270 1,469,140 1,305,206 1,307,637 1,087,152 1,273,393 1,225,673 1,243,265 1,225,970 1,253,072 1,148,140 1,084,191 1,132,730 1,265,795 1,138,973 1,135,244 1,140,368 1,345,807 1,201,732 1,217,794 1,221,233
Sales per share2 5.65 5.40 5.21 5.14 5.09 5.25 5.24 5.17 5.02 4.93 4.89 4.65 4.64 4.64 4.69 4.73 4.53 4.53 0.00 0.00 0.00
Share price1, 3 49.49 46.24 41.21 39.24 37.44 31.79 35.12 36.67 43.87 44.28 48.55 35.66 33.92 38.67 34.07 27.48 26.07 21.94 17.24 16.01 15.30
Valuation Ratio
P/S ratio4 8.77 8.56 7.91 7.63 7.36 6.06 6.70 7.09 8.74 8.98 9.93 7.67 7.31 8.34 7.26 5.81 5.75 4.85
Benchmarks
P/S Ratio, Competitors5
Accenture PLC
Adobe Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.

Based on: 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31).

1 Data adjusted for splits and stock dividends.

2 Q1 2017 Calculation
Sales per share = (RevenueQ1 2017 + RevenueQ4 2016 + RevenueQ3 2016 + RevenueQ2 2016) ÷ No. shares of common stock outstanding
= (1,327,270,000 + 1,469,140,000 + 1,305,206,000 + 1,307,637,000) ÷ 958,198,997 = 5.65

3 Closing price as at the filing date of Yahoo! Inc. Quarterly or Annual Report.

4 Q1 2017 Calculation
P/S ratio = Share price ÷ Sales per share
= 49.49 ÷ 5.65 = 8.77

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Yahoo! Inc. P/S ratio increased from Q3 2016 to Q4 2016 and from Q4 2016 to Q1 2017.

Price to Book Value (P/BV)

Yahoo! Inc., historical P/BV calculation (quarterly data)

Microsoft Excel
Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015 Dec 31, 2014 Sep 30, 2014 Jun 30, 2014 Mar 31, 2014 Dec 31, 2013 Sep 30, 2013 Jun 30, 2013 Mar 31, 2013 Dec 31, 2012 Sep 30, 2012 Jun 30, 2012 Mar 31, 2012
No. shares of common stock outstanding1 958,198,997 956,487,217 954,124,482 951,782,587 949,068,569 946,811,547 944,355,144 941,390,842 938,442,668 936,120,954 947,351,485 994,603,788 1,006,808,134 1,009,392,339 1,014,442,318 1,020,321,185 1,082,634,754 1,101,295,389 1,182,688,258 1,184,617,827 1,218,696,911
Selected Financial Data (US$)
Total Yahoo! Inc. stockholders’ equity (in thousands) 35,435,717 31,049,283 34,836,272 28,363,894 28,478,347 29,043,537 28,245,950 33,532,602 33,658,896 38,741,837 36,713,567 12,691,988 12,905,183 13,074,909 12,494,111 13,808,864 14,139,916 14,560,200 15,561,503 12,472,997 12,818,578
Book value per share (BVPS)2 36.98 32.46 36.51 29.80 30.01 30.68 29.91 35.62 35.87 41.39 38.75 12.76 12.82 12.95 12.32 13.53 13.06 13.22 13.16 10.53 10.52
Share price1, 3 49.49 46.24 41.21 39.24 37.44 31.79 35.12 36.67 43.87 44.28 48.55 35.66 33.92 38.67 34.07 27.48 26.07 21.94 17.24 16.01 15.30
Valuation Ratio
P/BV ratio4 1.34 1.42 1.13 1.32 1.25 1.04 1.17 1.03 1.22 1.07 1.25 2.79 2.65 2.99 2.77 2.03 2.00 1.66 1.31 1.52 1.45
Benchmarks
P/BV Ratio, Competitors5
Accenture PLC
Adobe Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.

Based on: 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31).

1 Data adjusted for splits and stock dividends.

2 Q1 2017 Calculation
BVPS = Total Yahoo! Inc. stockholders’ equity ÷ No. shares of common stock outstanding
= 35,435,717,000 ÷ 958,198,997 = 36.98

3 Closing price as at the filing date of Yahoo! Inc. Quarterly or Annual Report.

4 Q1 2017 Calculation
P/BV ratio = Share price ÷ BVPS
= 49.49 ÷ 36.98 = 1.34

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Yahoo! Inc. P/BV ratio increased from Q3 2016 to Q4 2016 but then slightly decreased from Q4 2016 to Q1 2017.