Stock Analysis on Net
Stock Analysis on Net

Yahoo! Inc. (NASDAQ:YHOO)

This company has been moved to the archive! The financial data has not been updated since May 9, 2017.

Income Statement

Yahoo! Inc., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2016 Dec 31, 2015 Dec 31, 2014 Dec 31, 2013 Dec 31, 2012
Revenue 5,169,135 4,968,301 4,618,133 4,680,380 4,986,566
Traffic acquisition costs (1,650,786) (877,514) (217,531) (254,442) (518,906)
Other (1,068,108) (1,200,234) (1,080,783) (1,094,938) (1,101,660)
Cost of revenue (2,718,894) (2,077,748) (1,298,314) (1,349,380) (1,620,566)
Gross profit 2,450,241 2,890,553 3,319,819 3,331,000 3,366,000
Sales and marketing (881,521) (1,080,718) (1,234,268) (1,130,820) (1,101,572)
Product development (1,055,462) (1,177,923) (1,207,146) (1,008,487) (885,824)
General and administrative (650,708) (687,804) (574,743) (569,555) (540,247)
Amortization of intangibles (58,302) (79,042) (66,750) (44,841) (35,819)
Gain on sale of patents and land 121,559 11,100 97,894 79,950 —
Asset impairment charge — (44,381) — — —
Goodwill impairment charge (394,901) (4,460,837) (88,414) (63,555) —
Intangibles impairment charge (87,335) (15,423) — — —
Restructuring charges, net (88,629) (104,019) (103,450) (3,766) (236,170)
Income (loss) from operations (645,058) (4,748,494) 142,942 589,926 566,368
Interest and investment income 60,931 34,383 26,309 57,544 41,673
Interest expense (73,783) (71,865) (68,851) (14,319) (9,297)
Gain related to the sale of Alibaba Group Shares — — — — 4,603,322
Gain on sale of Alibaba Group ADSs — — 10,319,437 — —
Gain (loss) on Hortonworks warrants (50,046) (19,201) 98,062 — —
Foreign exchange gain (loss) 4,282 (22,226) (14,687) (6,197) —
Other 4,700 3,127 9,169 6,329 12,141
Other income (expense), net (53,916) (75,782) 10,369,439 43,357 4,647,839
Income (loss) before income taxes and earnings in equity interests (698,974) (4,824,276) 10,512,381 633,283 5,214,207
(Provision) benefit for income taxes 126,228 89,598 (4,038,102) (153,392) (1,940,043)
Earnings in equity interests, net of tax 363,283 383,571 1,057,863 896,675 676,438
Net income (loss) (209,463) (4,351,107) 7,532,142 1,376,566 3,950,602
Net income attributable to noncontrolling interests (4,858) (7,975) (10,411) (10,285) (5,123)
Net income (loss) attributable to Yahoo! Inc. (214,321) (4,359,082) 7,521,731 1,366,281 3,945,479

Based on: 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31).


The financial performance from 2012 to 2016 is characterized by a significant divergence between core operational results and non-operating financial gains. While total revenue remained relatively stagnant, fluctuations in net income were driven primarily by extraordinary items, including the divestment of equity interests and substantial asset impairment charges.

Revenue and Gross Profit Trends
Revenue exhibited a period of stagnation between 2012 and 2014, followed by a modest recovery to 5.17 billion US$ by 2016. Despite this recovery in top-line revenue, gross profit declined consistently from 3.37 billion US$ in 2012 to 2.45 billion US$ in 2016. This contraction in gross margin is directly attributable to a sharp increase in the cost of revenue, specifically driven by traffic acquisition costs, which rose from 217.5 million US$ in 2014 to 1.65 billion US$ in 2016.
Operational Performance and Impairments
Operating income transitioned from a positive position of 566.4 million US$ in 2012 to a severe operating loss of 4.75 billion US$ in 2015. The 2015 loss was primarily the result of a non-cash goodwill impairment charge totaling 4.46 billion US$. While the operating loss narrowed to 645.1 million US$ in 2016, the core business remained unable to generate an operating profit, despite a reduction in sales and marketing expenses from 1.23 billion US$ in 2014 to 881.5 million US$ in 2016.
Non-Operating Income and Extraordinary Gains
The net income figures were heavily distorted by massive non-operating gains related to the sale of Alibaba Group shares and ADSs. A gain of 4.60 billion US$ was recorded in 2012, and a significantly larger gain of 10.32 billion US$ was realized in 2014. These windfalls provided temporary liquidity and artificial inflation of net income, masking the underlying deterioration in operational profitability during those periods.
Net Income Volatility
Net income attributable to the company showed extreme volatility, swinging from 7.52 billion US$ in 2014 to a loss of 4.36 billion US$ in 2015. The trajectory illustrates a pattern where the entity relied on asset monetization to offset operational deficits. By 2016, the absence of major investment gains, combined with ongoing operating losses, resulted in a net loss of 214.3 million US$.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?