Free Cash Flow to The Firm (FCFF)
Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).
Item | Description | The company |
---|---|---|
FCFF | Free cash flow to the firm is the cash flow available to the eBay Inc. suppliers of capital after all operating expenses have been paid and necessary investments in working and fixed capital have been made. | eBay Inc. FCFF increased from 2016 to 2017 but then decreased significantly from 2017 to 2018. |
Interest Paid, Net of Tax
Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).
2 2018 Calculation
Cash paid for interest, tax = Cash paid for interest × EITR
= 314 × 6.99% = 22
Enterprise Value to FCFF Ratio, Current
Selected Financial Data (US$ in millions) | |
Enterprise value (EV) | 33,294) |
Free cash flow to the firm (FCFF) | 2,302) |
Valuation Ratio | |
EV/FCFF | 14.46 |
Benchmarks | |
EV/FCFF, Competitors1 | |
Amazon.com Inc. | 53.71 |
Home Depot Inc. | 23.64 |
Lowe’s Cos. Inc. | 25.40 |
TJX Cos. Inc. | 30.10 |
Based on: 10-K (reporting date: 2018-12-31).
1 Click competitor name to see calculations.
If the company EV/FCFF is lower then the EV/FCFF of benchmark then company is relatively undervalued.
Otherwise, if the company EV/FCFF is higher then the EV/FCFF of benchmark then company is relatively overvalued.
Enterprise Value to FCFF Ratio, Historical
Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | ||
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Enterprise value (EV)1 | 35,495) | 47,034) | 36,629) | 28,866) | 63,477) | |
Free cash flow to the firm (FCFF)2 | 2,302) | 2,665) | 2,344) | 2,351) | 4,407) | |
Valuation Ratio | ||||||
EV/FCFF3 | 15.42 | 17.65 | 15.63 | 12.28 | 14.40 | |
Benchmarks | ||||||
EV/FCFF, Competitors4 | ||||||
Amazon.com Inc. | — | — | — | — | — | |
Home Depot Inc. | — | — | — | — | — | |
Lowe’s Cos. Inc. | — | — | — | — | — | |
TJX Cos. Inc. | — | — | — | — | — |
Based on: 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31).
3 2018 Calculation
EV/FCFF = EV ÷ FCFF
= 35,495 ÷ 2,302 = 15.42
4 Click competitor name to see calculations.
Valuation ratio | Description | The company |
---|---|---|
EV/FCFF | Enterprise value to free cash flow to the firm is whole company valuation indicator. | eBay Inc. EV/FCFF ratio increased from 2016 to 2017 but then decreased significantly from 2017 to 2018. |