Stock Analysis on Net

Altria Group Inc. (NYSE:MO)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Altria Group Inc., solvency ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Debt Ratios
Debt to equity 10.38 4.51
Debt to capital 1.16 1.17 1.06 0.91 0.82
Debt to assets 0.68 0.72 0.71 0.62 0.57
Financial leverage 16.70 7.92
Coverage Ratios
Interest coverage 10.51 7.55 4.22 6.63 1.58

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Altria Group Inc. debt to capital ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Altria Group Inc. debt to assets ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Altria Group Inc. interest coverage ratio improved from 2021 to 2022 and from 2022 to 2023.

Debt to Equity

Altria Group Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current portion of long-term debt 1,121 1,556 1,105 1,500 1,000
Long-term debt, excluding current portion 25,112 25,124 26,939 27,971 27,042
Total debt 26,233 26,680 28,044 29,471 28,042
 
Stockholders’ equity (deficit) attributable to Altria (3,540) (3,973) (1,606) 2,839 6,222
Solvency Ratio
Debt to equity1 10.38 4.51
Benchmarks
Debt to Equity, Competitors2
Coca-Cola Co. 1.62 1.62 1.86 2.22 2.25
PepsiCo Inc. 2.38 2.28 2.51 3.28 2.17
Philip Morris International Inc.
Debt to Equity, Sector
Food, Beverage & Tobacco 5.40 5.23 5.08 6.43 4.71
Debt to Equity, Industry
Consumer Staples 1.39 1.26 1.27 1.44 1.34

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity (deficit) attributable to Altria
= 26,233 ÷ -3,540 =

2 Click competitor name to see calculations.


Debt to Capital

Altria Group Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current portion of long-term debt 1,121 1,556 1,105 1,500 1,000
Long-term debt, excluding current portion 25,112 25,124 26,939 27,971 27,042
Total debt 26,233 26,680 28,044 29,471 28,042
Stockholders’ equity (deficit) attributable to Altria (3,540) (3,973) (1,606) 2,839 6,222
Total capital 22,693 22,707 26,438 32,310 34,264
Solvency Ratio
Debt to capital1 1.16 1.17 1.06 0.91 0.82
Benchmarks
Debt to Capital, Competitors2
Coca-Cola Co. 0.62 0.62 0.65 0.69 0.69
PepsiCo Inc. 0.70 0.69 0.72 0.77 0.68
Philip Morris International Inc. 1.31 1.26 1.57 1.66 1.59
Debt to Capital, Sector
Food, Beverage & Tobacco 0.84 0.84 0.84 0.87 0.82
Debt to Capital, Industry
Consumer Staples 0.58 0.56 0.56 0.59 0.57

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 26,233 ÷ 22,693 = 1.16

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Altria Group Inc. debt to capital ratio deteriorated from 2021 to 2022 but then slightly improved from 2022 to 2023.

Debt to Assets

Altria Group Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Current portion of long-term debt 1,121 1,556 1,105 1,500 1,000
Long-term debt, excluding current portion 25,112 25,124 26,939 27,971 27,042
Total debt 26,233 26,680 28,044 29,471 28,042
 
Total assets 38,570 36,954 39,523 47,414 49,271
Solvency Ratio
Debt to assets1 0.68 0.72 0.71 0.62 0.57
Benchmarks
Debt to Assets, Competitors2
Coca-Cola Co. 0.43 0.42 0.45 0.49 0.50
PepsiCo Inc. 0.44 0.42 0.44 0.48 0.41
Philip Morris International Inc. 0.73 0.70 0.67 0.70 0.72
Debt to Assets, Sector
Food, Beverage & Tobacco 0.53 0.52 0.52 0.54 0.52
Debt to Assets, Industry
Consumer Staples 0.33 0.31 0.32 0.35 0.35

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Debt to assets = Total debt ÷ Total assets
= 26,233 ÷ 38,570 = 0.68

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Altria Group Inc. debt to assets ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Financial Leverage

Altria Group Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Total assets 38,570 36,954 39,523 47,414 49,271
Stockholders’ equity (deficit) attributable to Altria (3,540) (3,973) (1,606) 2,839 6,222
Solvency Ratio
Financial leverage1 16.70 7.92
Benchmarks
Financial Leverage, Competitors2
Coca-Cola Co. 3.77 3.85 4.10 4.52 4.55
PepsiCo Inc. 5.43 5.38 5.76 6.91 5.31
Philip Morris International Inc.
Financial Leverage, Sector
Food, Beverage & Tobacco 10.18 10.01 9.79 11.83 9.05
Financial Leverage, Industry
Consumer Staples 4.19 3.99 4.01 4.15 3.82

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity (deficit) attributable to Altria
= 38,570 ÷ -3,540 =

2 Click competitor name to see calculations.


Interest Coverage

Altria Group Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Net earnings (losses) attributable to Altria 8,130 5,764 2,475 4,467 (1,293)
Add: Net income attributable to noncontrolling interest (13) (5)
Add: Income tax expense 2,798 1,625 1,349 2,436 2,064
Add: Interest expense 1,149 1,128 1,188 1,223 1,322
Earnings before interest and tax (EBIT) 12,077 8,517 5,012 8,113 2,088
Solvency Ratio
Interest coverage1 10.51 7.55 4.22 6.63 1.58
Benchmarks
Interest Coverage, Competitors2
Coca-Cola Co. 9.48 14.25 8.78 7.78 12.40
PepsiCo Inc. 8.95 10.57 5.94 8.24 9.20
Philip Morris International Inc. 7.95 16.33 17.80 16.07 13.59
Interest Coverage, Sector
Food, Beverage & Tobacco 9.14 11.66 7.98 8.90 8.36
Interest Coverage, Industry
Consumer Staples 11.27 14.88 10.59 11.00 8.58

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Interest coverage = EBIT ÷ Interest expense
= 12,077 ÷ 1,149 = 10.51

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Altria Group Inc. interest coverage ratio improved from 2021 to 2022 and from 2022 to 2023.