Solvency ratios also known as long-term debt ratios measure a company ability to meet long-term obligations.
Solvency Ratios (Summary)
Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).
Solvency ratio | Description | The company |
---|---|---|
Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | PepsiCo Inc. debt to equity ratio deteriorated from 2022 to 2023 and from 2023 to 2024. |
Debt to equity ratio (including operating lease liability) | A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. | PepsiCo Inc. debt to equity ratio (including operating lease liability) deteriorated from 2022 to 2023 and from 2023 to 2024. |
Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | PepsiCo Inc. debt to capital ratio deteriorated from 2022 to 2023 and from 2023 to 2024. |
Debt to capital ratio (including operating lease liability) | A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. | PepsiCo Inc. debt to capital ratio (including operating lease liability) deteriorated from 2022 to 2023 and from 2023 to 2024. |
Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | PepsiCo Inc. debt to assets ratio deteriorated from 2022 to 2023 and from 2023 to 2024. |
Debt to assets ratio (including operating lease liability) | A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. | PepsiCo Inc. debt to assets ratio (including operating lease liability) deteriorated from 2022 to 2023 and from 2023 to 2024. |
Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | PepsiCo Inc. financial leverage ratio increased from 2022 to 2023 and from 2023 to 2024. |
Solvency ratio | Description | The company |
---|---|---|
Interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments. | PepsiCo Inc. interest coverage ratio deteriorated from 2022 to 2023 and from 2023 to 2024. |
Fixed charge coverage ratio | A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. | PepsiCo Inc. fixed charge coverage ratio deteriorated from 2022 to 2023 and from 2023 to 2024. |
Debt to Equity
Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | ||
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Short-term debt obligations | 7,082) | 6,510) | 3,414) | 4,308) | 3,780) | |
Long-term debt obligations, excluding current maturities | 37,224) | 37,595) | 35,657) | 36,026) | 40,370) | |
Total debt | 44,306) | 44,105) | 39,071) | 40,334) | 44,150) | |
Total PepsiCo common shareholders’ equity | 18,041) | 18,503) | 17,149) | 16,043) | 13,454) | |
Solvency Ratio | ||||||
Debt to equity1 | 2.46 | 2.38 | 2.28 | 2.51 | 3.28 | |
Benchmarks | ||||||
Debt to Equity, Competitors2 | ||||||
Coca-Cola Co. | — | 1.62 | 1.62 | 1.86 | 2.22 | |
Mondelēz International Inc. | 0.66 | 0.69 | 0.85 | 0.69 | 0.73 | |
Philip Morris International Inc. | — | — | — | — | — | |
Debt to Equity, Sector | ||||||
Food, Beverage & Tobacco | — | 2.49 | 2.44 | 2.28 | 2.90 | |
Debt to Equity, Industry | ||||||
Consumer Staples | — | 1.16 | 1.08 | 1.07 | 1.24 |
Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).
1 2024 Calculation
Debt to equity = Total debt ÷ Total PepsiCo common shareholders’ equity
= 44,306 ÷ 18,041 = 2.46
2 Click competitor name to see calculations.
Solvency ratio | Description | The company |
---|---|---|
Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | PepsiCo Inc. debt to equity ratio deteriorated from 2022 to 2023 and from 2023 to 2024. |
Debt to Equity (including Operating Lease Liability)
PepsiCo Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks
Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | ||
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Short-term debt obligations | 7,082) | 6,510) | 3,414) | 4,308) | 3,780) | |
Long-term debt obligations, excluding current maturities | 37,224) | 37,595) | 35,657) | 36,026) | 40,370) | |
Total debt | 44,306) | 44,105) | 39,071) | 40,334) | 44,150) | |
Current operating lease liabilities | 642) | 556) | 483) | 446) | 460) | |
Non-current operating lease liabilities (classified in Other liabilities) | 2,803) | 2,400) | 1,933) | 1,598) | 1,233) | |
Total debt (including operating lease liability) | 47,751) | 47,061) | 41,487) | 42,378) | 45,843) | |
Total PepsiCo common shareholders’ equity | 18,041) | 18,503) | 17,149) | 16,043) | 13,454) | |
Solvency Ratio | ||||||
Debt to equity (including operating lease liability)1 | 2.65 | 2.54 | 2.42 | 2.64 | 3.41 | |
Benchmarks | ||||||
Debt to Equity (including Operating Lease Liability), Competitors2 | ||||||
Coca-Cola Co. | — | 1.67 | 1.68 | 1.92 | 2.30 | |
Mondelēz International Inc. | 0.69 | 0.71 | 0.88 | 0.71 | 0.75 | |
Philip Morris International Inc. | — | — | — | — | — | |
Debt to Equity (including Operating Lease Liability), Sector | ||||||
Food, Beverage & Tobacco | — | 2.59 | 2.53 | 2.36 | 3.00 | |
Debt to Equity (including Operating Lease Liability), Industry | ||||||
Consumer Staples | — | 1.28 | 1.20 | 1.19 | 1.39 |
Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).
1 2024 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total PepsiCo common shareholders’ equity
= 47,751 ÷ 18,041 = 2.65
2 Click competitor name to see calculations.
Solvency ratio | Description | The company |
---|---|---|
Debt to equity ratio (including operating lease liability) | A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. | PepsiCo Inc. debt to equity ratio (including operating lease liability) deteriorated from 2022 to 2023 and from 2023 to 2024. |
Debt to Capital
Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | ||
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Short-term debt obligations | 7,082) | 6,510) | 3,414) | 4,308) | 3,780) | |
Long-term debt obligations, excluding current maturities | 37,224) | 37,595) | 35,657) | 36,026) | 40,370) | |
Total debt | 44,306) | 44,105) | 39,071) | 40,334) | 44,150) | |
Total PepsiCo common shareholders’ equity | 18,041) | 18,503) | 17,149) | 16,043) | 13,454) | |
Total capital | 62,347) | 62,608) | 56,220) | 56,377) | 57,604) | |
Solvency Ratio | ||||||
Debt to capital1 | 0.71 | 0.70 | 0.69 | 0.72 | 0.77 | |
Benchmarks | ||||||
Debt to Capital, Competitors2 | ||||||
Coca-Cola Co. | — | 0.62 | 0.62 | 0.65 | 0.69 | |
Mondelēz International Inc. | 0.40 | 0.41 | 0.46 | 0.41 | 0.42 | |
Philip Morris International Inc. | 1.35 | 1.31 | 1.26 | 1.57 | 1.66 | |
Debt to Capital, Sector | ||||||
Food, Beverage & Tobacco | — | 0.71 | 0.71 | 0.70 | 0.74 | |
Debt to Capital, Industry | ||||||
Consumer Staples | — | 0.54 | 0.52 | 0.52 | 0.55 |
Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).
1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 44,306 ÷ 62,347 = 0.71
2 Click competitor name to see calculations.
Solvency ratio | Description | The company |
---|---|---|
Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | PepsiCo Inc. debt to capital ratio deteriorated from 2022 to 2023 and from 2023 to 2024. |
Debt to Capital (including Operating Lease Liability)
PepsiCo Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks
Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | ||
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Short-term debt obligations | 7,082) | 6,510) | 3,414) | 4,308) | 3,780) | |
Long-term debt obligations, excluding current maturities | 37,224) | 37,595) | 35,657) | 36,026) | 40,370) | |
Total debt | 44,306) | 44,105) | 39,071) | 40,334) | 44,150) | |
Current operating lease liabilities | 642) | 556) | 483) | 446) | 460) | |
Non-current operating lease liabilities (classified in Other liabilities) | 2,803) | 2,400) | 1,933) | 1,598) | 1,233) | |
Total debt (including operating lease liability) | 47,751) | 47,061) | 41,487) | 42,378) | 45,843) | |
Total PepsiCo common shareholders’ equity | 18,041) | 18,503) | 17,149) | 16,043) | 13,454) | |
Total capital (including operating lease liability) | 65,792) | 65,564) | 58,636) | 58,421) | 59,297) | |
Solvency Ratio | ||||||
Debt to capital (including operating lease liability)1 | 0.73 | 0.72 | 0.71 | 0.73 | 0.77 | |
Benchmarks | ||||||
Debt to Capital (including Operating Lease Liability), Competitors2 | ||||||
Coca-Cola Co. | — | 0.63 | 0.63 | 0.66 | 0.70 | |
Mondelēz International Inc. | 0.41 | 0.42 | 0.47 | 0.42 | 0.43 | |
Philip Morris International Inc. | 1.34 | 1.30 | 1.26 | 1.55 | 1.64 | |
Debt to Capital (including Operating Lease Liability), Sector | ||||||
Food, Beverage & Tobacco | — | 0.72 | 0.72 | 0.70 | 0.75 | |
Debt to Capital (including Operating Lease Liability), Industry | ||||||
Consumer Staples | — | 0.56 | 0.54 | 0.54 | 0.58 |
Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).
1 2024 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 47,751 ÷ 65,792 = 0.73
2 Click competitor name to see calculations.
Solvency ratio | Description | The company |
---|---|---|
Debt to capital ratio (including operating lease liability) | A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. | PepsiCo Inc. debt to capital ratio (including operating lease liability) deteriorated from 2022 to 2023 and from 2023 to 2024. |
Debt to Assets
Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | ||
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Short-term debt obligations | 7,082) | 6,510) | 3,414) | 4,308) | 3,780) | |
Long-term debt obligations, excluding current maturities | 37,224) | 37,595) | 35,657) | 36,026) | 40,370) | |
Total debt | 44,306) | 44,105) | 39,071) | 40,334) | 44,150) | |
Total assets | 99,467) | 100,495) | 92,187) | 92,377) | 92,918) | |
Solvency Ratio | ||||||
Debt to assets1 | 0.45 | 0.44 | 0.42 | 0.44 | 0.48 | |
Benchmarks | ||||||
Debt to Assets, Competitors2 | ||||||
Coca-Cola Co. | — | 0.43 | 0.42 | 0.45 | 0.49 | |
Mondelēz International Inc. | 0.26 | 0.27 | 0.32 | 0.29 | 0.30 | |
Philip Morris International Inc. | 0.74 | 0.73 | 0.70 | 0.67 | 0.70 | |
Debt to Assets, Sector | ||||||
Food, Beverage & Tobacco | — | 0.46 | 0.45 | 0.44 | 0.47 | |
Debt to Assets, Industry | ||||||
Consumer Staples | — | 0.31 | 0.30 | 0.30 | 0.33 |
Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).
1 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 44,306 ÷ 99,467 = 0.45
2 Click competitor name to see calculations.
Solvency ratio | Description | The company |
---|---|---|
Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | PepsiCo Inc. debt to assets ratio deteriorated from 2022 to 2023 and from 2023 to 2024. |
Debt to Assets (including Operating Lease Liability)
PepsiCo Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks
Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | ||
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Short-term debt obligations | 7,082) | 6,510) | 3,414) | 4,308) | 3,780) | |
Long-term debt obligations, excluding current maturities | 37,224) | 37,595) | 35,657) | 36,026) | 40,370) | |
Total debt | 44,306) | 44,105) | 39,071) | 40,334) | 44,150) | |
Current operating lease liabilities | 642) | 556) | 483) | 446) | 460) | |
Non-current operating lease liabilities (classified in Other liabilities) | 2,803) | 2,400) | 1,933) | 1,598) | 1,233) | |
Total debt (including operating lease liability) | 47,751) | 47,061) | 41,487) | 42,378) | 45,843) | |
Total assets | 99,467) | 100,495) | 92,187) | 92,377) | 92,918) | |
Solvency Ratio | ||||||
Debt to assets (including operating lease liability)1 | 0.48 | 0.47 | 0.45 | 0.46 | 0.49 | |
Benchmarks | ||||||
Debt to Assets (including Operating Lease Liability), Competitors2 | ||||||
Coca-Cola Co. | — | 0.44 | 0.44 | 0.47 | 0.51 | |
Mondelēz International Inc. | 0.27 | 0.28 | 0.33 | 0.30 | 0.31 | |
Philip Morris International Inc. | 0.75 | 0.74 | 0.71 | 0.69 | 0.72 | |
Debt to Assets (including Operating Lease Liability), Sector | ||||||
Food, Beverage & Tobacco | — | 0.48 | 0.47 | 0.46 | 0.49 | |
Debt to Assets (including Operating Lease Liability), Industry | ||||||
Consumer Staples | — | 0.34 | 0.33 | 0.33 | 0.37 |
Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).
1 2024 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 47,751 ÷ 99,467 = 0.48
2 Click competitor name to see calculations.
Solvency ratio | Description | The company |
---|---|---|
Debt to assets ratio (including operating lease liability) | A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. | PepsiCo Inc. debt to assets ratio (including operating lease liability) deteriorated from 2022 to 2023 and from 2023 to 2024. |
Financial Leverage
Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | ||
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Total assets | 99,467) | 100,495) | 92,187) | 92,377) | 92,918) | |
Total PepsiCo common shareholders’ equity | 18,041) | 18,503) | 17,149) | 16,043) | 13,454) | |
Solvency Ratio | ||||||
Financial leverage1 | 5.51 | 5.43 | 5.38 | 5.76 | 6.91 | |
Benchmarks | ||||||
Financial Leverage, Competitors2 | ||||||
Coca-Cola Co. | — | 3.77 | 3.85 | 4.10 | 4.52 | |
Mondelēz International Inc. | 2.54 | 2.52 | 2.65 | 2.37 | 2.46 | |
Philip Morris International Inc. | — | — | — | — | — | |
Financial Leverage, Sector | ||||||
Food, Beverage & Tobacco | — | 5.44 | 5.37 | 5.16 | 6.13 | |
Financial Leverage, Industry | ||||||
Consumer Staples | — | 3.71 | 3.59 | 3.59 | 3.76 |
Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).
1 2024 Calculation
Financial leverage = Total assets ÷ Total PepsiCo common shareholders’ equity
= 99,467 ÷ 18,041 = 5.51
2 Click competitor name to see calculations.
Solvency ratio | Description | The company |
---|---|---|
Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | PepsiCo Inc. financial leverage ratio increased from 2022 to 2023 and from 2023 to 2024. |
Interest Coverage
Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | ||
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Net income attributable to PepsiCo | 9,578) | 9,074) | 8,910) | 7,618) | 7,120) | |
Add: Net income attributable to noncontrolling interest | 48) | 81) | 68) | 61) | 55) | |
Add: Income tax expense | 2,320) | 2,262) | 1,727) | 2,142) | 1,894) | |
Add: Interest expense | 1,606) | 1,437) | 1,119) | 1,988) | 1,252) | |
Earnings before interest and tax (EBIT) | 13,552) | 12,854) | 11,824) | 11,809) | 10,321) | |
Solvency Ratio | ||||||
Interest coverage1 | 8.44 | 8.95 | 10.57 | 5.94 | 8.24 | |
Benchmarks | ||||||
Interest Coverage, Competitors2 | ||||||
Coca-Cola Co. | — | 9.48 | 14.25 | 8.78 | 7.78 | |
Mondelēz International Inc. | 12.99 | 12.83 | 9.39 | 16.08 | 12.33 | |
Philip Morris International Inc. | 6.97 | 7.95 | 16.33 | 17.80 | 16.07 | |
Interest Coverage, Sector | ||||||
Food, Beverage & Tobacco | — | 9.23 | 12.81 | 9.56 | 10.01 | |
Interest Coverage, Industry | ||||||
Consumer Staples | — | 11.37 | 15.69 | 11.46 | 11.62 |
Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).
1 2024 Calculation
Interest coverage = EBIT ÷ Interest expense
= 13,552 ÷ 1,606 = 8.44
2 Click competitor name to see calculations.
Solvency ratio | Description | The company |
---|---|---|
Interest coverage ratio | A solvency ratio calculated as EBIT divided by interest payments. | PepsiCo Inc. interest coverage ratio deteriorated from 2022 to 2023 and from 2023 to 2024. |
Fixed Charge Coverage
Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Dec 25, 2021 | Dec 26, 2020 | ||
---|---|---|---|---|---|---|
Selected Financial Data (US$ in millions) | ||||||
Net income attributable to PepsiCo | 9,578) | 9,074) | 8,910) | 7,618) | 7,120) | |
Add: Net income attributable to noncontrolling interest | 48) | 81) | 68) | 61) | 55) | |
Add: Income tax expense | 2,320) | 2,262) | 1,727) | 2,142) | 1,894) | |
Add: Interest expense | 1,606) | 1,437) | 1,119) | 1,988) | 1,252) | |
Earnings before interest and tax (EBIT) | 13,552) | 12,854) | 11,824) | 11,809) | 10,321) | |
Add: Operating lease cost | 788) | 666) | 585) | 563) | 539) | |
Earnings before fixed charges and tax | 14,340) | 13,520) | 12,409) | 12,372) | 10,860) | |
Interest expense | 1,606) | 1,437) | 1,119) | 1,988) | 1,252) | |
Operating lease cost | 788) | 666) | 585) | 563) | 539) | |
Fixed charges | 2,394) | 2,103) | 1,704) | 2,551) | 1,791) | |
Solvency Ratio | ||||||
Fixed charge coverage1 | 5.99 | 6.43 | 7.28 | 4.85 | 6.06 | |
Benchmarks | ||||||
Fixed Charge Coverage, Competitors2 | ||||||
Coca-Cola Co. | — | 7.73 | 10.14 | 7.41 | 6.45 | |
Mondelēz International Inc. | 9.21 | 9.42 | 6.60 | 10.28 | 8.27 | |
Philip Morris International Inc. | 6.14 | 6.92 | 12.59 | 13.43 | 11.50 | |
Fixed Charge Coverage, Sector | ||||||
Food, Beverage & Tobacco | — | 7.29 | 9.14 | 7.60 | 7.54 | |
Fixed Charge Coverage, Industry | ||||||
Consumer Staples | — | 7.38 | 9.06 | 7.46 | 7.19 |
Based on: 10-K (reporting date: 2024-12-28), 10-K (reporting date: 2023-12-30), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-25), 10-K (reporting date: 2020-12-26).
1 2024 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 14,340 ÷ 2,394 = 5.99
2 Click competitor name to see calculations.
Solvency ratio | Description | The company |
---|---|---|
Fixed charge coverage ratio | A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. | PepsiCo Inc. fixed charge coverage ratio deteriorated from 2022 to 2023 and from 2023 to 2024. |