Stock Analysis on Net

Mondelēz International Inc. (NASDAQ:MDLZ)

Analysis of Solvency Ratios

Microsoft Excel

Solvency Ratios (Summary)

Mondelēz International Inc., solvency ratios

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Debt Ratios
Debt to equity 0.66 0.69 0.85 0.69 0.73
Debt to equity (including operating lease liability) 0.69 0.71 0.88 0.71 0.75
Debt to capital 0.40 0.41 0.46 0.41 0.42
Debt to capital (including operating lease liability) 0.41 0.42 0.47 0.42 0.43
Debt to assets 0.26 0.27 0.32 0.29 0.30
Debt to assets (including operating lease liability) 0.27 0.28 0.33 0.30 0.31
Financial leverage 2.54 2.52 2.65 2.37 2.46
Coverage Ratios
Interest coverage 12.99 12.83 9.39 16.08 12.33
Fixed charge coverage 9.21 9.42 6.60 10.28 8.27

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Mondelēz International Inc. debt to equity ratio improved from 2022 to 2023 and from 2023 to 2024.
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Mondelēz International Inc. debt to equity ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Mondelēz International Inc. debt to capital ratio improved from 2022 to 2023 and from 2023 to 2024.
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Mondelēz International Inc. debt to capital ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Mondelēz International Inc. debt to assets ratio improved from 2022 to 2023 and from 2023 to 2024.
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Mondelēz International Inc. debt to assets ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Mondelēz International Inc. financial leverage ratio decreased from 2022 to 2023 but then slightly increased from 2023 to 2024.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Mondelēz International Inc. interest coverage ratio improved from 2022 to 2023 and from 2023 to 2024.
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Mondelēz International Inc. fixed charge coverage ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Debt to Equity

Mondelēz International Inc., debt to equity calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term borrowings 71 420 2,299 216 29
Current portion of long-term debt 2,014 2,101 383 1,746 2,741
Long-term debt, excluding current portion 15,664 16,887 20,251 17,550 17,276
Total debt 17,749 19,408 22,933 19,512 20,046
 
Total Mondelēz International shareholders’ equity 26,932 28,332 26,883 28,269 27,578
Solvency Ratio
Debt to equity1 0.66 0.69 0.85 0.69 0.73
Benchmarks
Debt to Equity, Competitors2
Coca-Cola Co. 1.79 1.62 1.62 1.86 2.22
PepsiCo Inc. 2.46 2.38 2.28 2.51 3.28
Philip Morris International Inc.
Debt to Equity, Sector
Food, Beverage & Tobacco 2.62 2.49 2.44 2.28 2.90
Debt to Equity, Industry
Consumer Staples 1.11 1.16 1.08 1.07 1.24

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to equity = Total debt ÷ Total Mondelēz International shareholders’ equity
= 17,749 ÷ 26,932 = 0.66

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Mondelēz International Inc. debt to equity ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Equity (including Operating Lease Liability)

Mondelēz International Inc., debt to equity (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term borrowings 71 420 2,299 216 29
Current portion of long-term debt 2,014 2,101 383 1,746 2,741
Long-term debt, excluding current portion 15,664 16,887 20,251 17,550 17,276
Total debt 17,749 19,408 22,933 19,512 20,046
Current operating lease liabilities (included in Other current liabilities) 172 165 166 174 190
Long-term operating lease liabilities 623 537 514 459 470
Total debt (including operating lease liability) 18,544 20,110 23,613 20,145 20,706
 
Total Mondelēz International shareholders’ equity 26,932 28,332 26,883 28,269 27,578
Solvency Ratio
Debt to equity (including operating lease liability)1 0.69 0.71 0.88 0.71 0.75
Benchmarks
Debt to Equity (including Operating Lease Liability), Competitors2
Coca-Cola Co. 1.84 1.67 1.68 1.92 2.30
PepsiCo Inc. 2.65 2.54 2.42 2.64 3.41
Philip Morris International Inc.
Debt to Equity (including Operating Lease Liability), Sector
Food, Beverage & Tobacco 2.73 2.59 2.53 2.36 3.00
Debt to Equity (including Operating Lease Liability), Industry
Consumer Staples 1.23 1.28 1.20 1.19 1.39

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total Mondelēz International shareholders’ equity
= 18,544 ÷ 26,932 = 0.69

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. Mondelēz International Inc. debt to equity ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.

Debt to Capital

Mondelēz International Inc., debt to capital calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term borrowings 71 420 2,299 216 29
Current portion of long-term debt 2,014 2,101 383 1,746 2,741
Long-term debt, excluding current portion 15,664 16,887 20,251 17,550 17,276
Total debt 17,749 19,408 22,933 19,512 20,046
Total Mondelēz International shareholders’ equity 26,932 28,332 26,883 28,269 27,578
Total capital 44,681 47,740 49,816 47,781 47,624
Solvency Ratio
Debt to capital1 0.40 0.41 0.46 0.41 0.42
Benchmarks
Debt to Capital, Competitors2
Coca-Cola Co. 0.64 0.62 0.62 0.65 0.69
PepsiCo Inc. 0.71 0.70 0.69 0.72 0.77
Philip Morris International Inc. 1.35 1.31 1.26 1.57 1.66
Debt to Capital, Sector
Food, Beverage & Tobacco 0.72 0.71 0.71 0.70 0.74
Debt to Capital, Industry
Consumer Staples 0.53 0.54 0.52 0.52 0.55

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= 17,749 ÷ 44,681 = 0.40

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Mondelēz International Inc. debt to capital ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Capital (including Operating Lease Liability)

Mondelēz International Inc., debt to capital (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term borrowings 71 420 2,299 216 29
Current portion of long-term debt 2,014 2,101 383 1,746 2,741
Long-term debt, excluding current portion 15,664 16,887 20,251 17,550 17,276
Total debt 17,749 19,408 22,933 19,512 20,046
Current operating lease liabilities (included in Other current liabilities) 172 165 166 174 190
Long-term operating lease liabilities 623 537 514 459 470
Total debt (including operating lease liability) 18,544 20,110 23,613 20,145 20,706
Total Mondelēz International shareholders’ equity 26,932 28,332 26,883 28,269 27,578
Total capital (including operating lease liability) 45,476 48,442 50,496 48,414 48,284
Solvency Ratio
Debt to capital (including operating lease liability)1 0.41 0.42 0.47 0.42 0.43
Benchmarks
Debt to Capital (including Operating Lease Liability), Competitors2
Coca-Cola Co. 0.65 0.63 0.63 0.66 0.70
PepsiCo Inc. 0.73 0.72 0.71 0.73 0.77
Philip Morris International Inc. 1.34 1.30 1.26 1.55 1.64
Debt to Capital (including Operating Lease Liability), Sector
Food, Beverage & Tobacco 0.73 0.72 0.72 0.70 0.75
Debt to Capital (including Operating Lease Liability), Industry
Consumer Staples 0.55 0.56 0.54 0.54 0.58

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 18,544 ÷ 45,476 = 0.41

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. Mondelēz International Inc. debt to capital ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.

Debt to Assets

Mondelēz International Inc., debt to assets calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term borrowings 71 420 2,299 216 29
Current portion of long-term debt 2,014 2,101 383 1,746 2,741
Long-term debt, excluding current portion 15,664 16,887 20,251 17,550 17,276
Total debt 17,749 19,408 22,933 19,512 20,046
 
Total assets 68,497 71,391 71,161 67,092 67,810
Solvency Ratio
Debt to assets1 0.26 0.27 0.32 0.29 0.30
Benchmarks
Debt to Assets, Competitors2
Coca-Cola Co. 0.44 0.43 0.42 0.45 0.49
PepsiCo Inc. 0.45 0.44 0.42 0.44 0.48
Philip Morris International Inc. 0.74 0.73 0.70 0.67 0.70
Debt to Assets, Sector
Food, Beverage & Tobacco 0.46 0.46 0.45 0.44 0.47
Debt to Assets, Industry
Consumer Staples 0.31 0.31 0.30 0.30 0.33

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= 17,749 ÷ 68,497 = 0.26

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Mondelēz International Inc. debt to assets ratio improved from 2022 to 2023 and from 2023 to 2024.

Debt to Assets (including Operating Lease Liability)

Mondelēz International Inc., debt to assets (including operating lease liability) calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Short-term borrowings 71 420 2,299 216 29
Current portion of long-term debt 2,014 2,101 383 1,746 2,741
Long-term debt, excluding current portion 15,664 16,887 20,251 17,550 17,276
Total debt 17,749 19,408 22,933 19,512 20,046
Current operating lease liabilities (included in Other current liabilities) 172 165 166 174 190
Long-term operating lease liabilities 623 537 514 459 470
Total debt (including operating lease liability) 18,544 20,110 23,613 20,145 20,706
 
Total assets 68,497 71,391 71,161 67,092 67,810
Solvency Ratio
Debt to assets (including operating lease liability)1 0.27 0.28 0.33 0.30 0.31
Benchmarks
Debt to Assets (including Operating Lease Liability), Competitors2
Coca-Cola Co. 0.45 0.44 0.44 0.47 0.51
PepsiCo Inc. 0.48 0.47 0.45 0.46 0.49
Philip Morris International Inc. 0.75 0.74 0.71 0.69 0.72
Debt to Assets (including Operating Lease Liability), Sector
Food, Beverage & Tobacco 0.48 0.48 0.47 0.46 0.49
Debt to Assets (including Operating Lease Liability), Industry
Consumer Staples 0.34 0.34 0.33 0.33 0.37

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 18,544 ÷ 68,497 = 0.27

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio (including operating lease liability) A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. Mondelēz International Inc. debt to assets ratio (including operating lease liability) improved from 2022 to 2023 and from 2023 to 2024.

Financial Leverage

Mondelēz International Inc., financial leverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Total assets 68,497 71,391 71,161 67,092 67,810
Total Mondelēz International shareholders’ equity 26,932 28,332 26,883 28,269 27,578
Solvency Ratio
Financial leverage1 2.54 2.52 2.65 2.37 2.46
Benchmarks
Financial Leverage, Competitors2
Coca-Cola Co. 4.05 3.77 3.85 4.10 4.52
PepsiCo Inc. 5.51 5.43 5.38 5.76 6.91
Philip Morris International Inc.
Financial Leverage, Sector
Food, Beverage & Tobacco 5.69 5.44 5.37 5.16 6.13
Financial Leverage, Industry
Consumer Staples 3.62 3.71 3.59 3.59 3.76

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Financial leverage = Total assets ÷ Total Mondelēz International shareholders’ equity
= 68,497 ÷ 26,932 = 2.54

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Mondelēz International Inc. financial leverage ratio decreased from 2022 to 2023 but then slightly increased from 2023 to 2024.

Interest Coverage

Mondelēz International Inc., interest coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net earnings attributable to Mondelēz International 4,611 4,959 2,717 4,300 3,555
Add: Net income attributable to noncontrolling interest 12 9 9 14 14
Add: Income tax expense 1,469 1,537 865 1,190 1,224
Add: Interest expense, debt 508 550 428 365 423
Earnings before interest and tax (EBIT) 6,600 7,055 4,019 5,869 5,216
Solvency Ratio
Interest coverage1 12.99 12.83 9.39 16.08 12.33
Benchmarks
Interest Coverage, Competitors2
Coca-Cola Co. 8.90 9.48 14.25 8.78 7.78
PepsiCo Inc. 8.44 8.95 10.57 5.94 8.24
Philip Morris International Inc. 6.97 7.95 16.33 17.80 16.07
Interest Coverage, Sector
Food, Beverage & Tobacco 8.53 9.23 12.81 9.56 10.01
Interest Coverage, Industry
Consumer Staples 10.92 11.37 15.69 11.46 11.62

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Interest coverage = EBIT ÷ Interest expense
= 6,600 ÷ 508 = 12.99

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Mondelēz International Inc. interest coverage ratio improved from 2022 to 2023 and from 2023 to 2024.

Fixed Charge Coverage

Mondelēz International Inc., fixed charge coverage calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Net earnings attributable to Mondelēz International 4,611 4,959 2,717 4,300 3,555
Add: Net income attributable to noncontrolling interest 12 9 9 14 14
Add: Income tax expense 1,469 1,537 865 1,190 1,224
Add: Interest expense, debt 508 550 428 365 423
Earnings before interest and tax (EBIT) 6,600 7,055 4,019 5,869 5,216
Add: Operating lease cost 234 223 213 228 236
Earnings before fixed charges and tax 6,834 7,278 4,232 6,097 5,452
 
Interest expense, debt 508 550 428 365 423
Operating lease cost 234 223 213 228 236
Fixed charges 742 773 641 593 659
Solvency Ratio
Fixed charge coverage1 9.21 9.42 6.60 10.28 8.27
Benchmarks
Fixed Charge Coverage, Competitors2
Coca-Cola Co. 7.48 7.73 10.14 7.41 6.45
PepsiCo Inc. 5.99 6.43 7.28 4.85 6.06
Philip Morris International Inc. 6.14 6.92 12.59 13.43 11.50
Fixed Charge Coverage, Sector
Food, Beverage & Tobacco 6.78 7.29 9.14 7.60 7.54
Fixed Charge Coverage, Industry
Consumer Staples 7.34 7.38 9.06 7.46 7.19

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Fixed charge coverage = Earnings before fixed charges and tax ÷ Fixed charges
= 6,834 ÷ 742 = 9.21

2 Click competitor name to see calculations.

Solvency ratio Description The company
Fixed charge coverage ratio A solvency ratio calculated as earnings before fixed charges and tax divided by fixed charges. Mondelēz International Inc. fixed charge coverage ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.