Stock Analysis on Net
Stock Analysis on Net

AmerisourceBergen Corp. (NYSE:ABC)

This company has been moved to the archive! The financial data has not been updated since August 2, 2023.

Common-Size Income Statement
Quarterly Data

AmerisourceBergen Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016
Revenue 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of goods sold -96.62 -96.38 -96.59 -96.75 -96.64 -96.13 -96.54 -96.49 -96.46 -96.88 -97.23 -97.26 -97.30 -97.07 -97.43 -97.40 -97.28 -96.71 -97.14 -97.61 -97.19 -96.94 -97.25 -97.00 -97.21 -96.62 -97.28
Gross profit 3.38% 3.62% 3.41% 3.25% 3.36% 3.87% 3.46% 3.51% 3.54% 3.12% 2.77% 2.74% 2.70% 2.93% 2.57% 2.60% 2.72% 3.29% 2.86% 2.39% 2.81% 3.06% 2.75% 3.00% 2.79% 3.38% 2.72%
Distribution, selling, and administrative -1.95 -2.08 -2.05 -2.07 -2.02 -2.08 -1.96 -2.06 -1.71 -1.49 -1.40 -1.46 -1.47 -1.46 -1.43 -1.58 -1.45 -1.45 -1.45 -1.52 -1.45 -1.50 -1.38 -1.43 -1.36 -1.40 -1.36
Depreciation -0.16 -0.16 -0.16 -0.16 -0.16 -0.17 -0.16 -0.16 -0.15 -0.15 -0.14 -0.15 -0.15 -0.15 -0.14 -0.16 -0.16 -0.17 -0.17 -0.17 -0.17 -0.18 -0.16 -0.16 -0.15 -0.16 -0.15
Amortization -0.25 -0.22 -0.12 -0.12 -0.12 -0.14 -0.13 -0.14 -0.08 -0.05 -0.05 -0.05 -0.06 -0.05 -0.07 -0.08 -0.08 -0.11 -0.10 -0.11 -0.11 -0.11 -0.10 -0.10 -0.10 -0.11 -0.11
Litigation and opioid-related (expenses) credit 0.10 -0.02 -0.02 0.05 -0.11 -0.09 -0.05 -0.16 -0.42 -0.16 -0.13 -13.49 -0.13 -0.14 -0.08 -0.38 -0.13 -0.13 -0.09 -0.09 -0.18 -0.09 -0.07 -1.64 -0.74 -0.03 -0.06
Acquisition, integration, and restructuring expenses -0.12 -0.25 -0.06 -0.21 0.00 -0.04 -0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Impairment of assets 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.02 0.00 0.00 0.00 0.00 0.00 -0.47 -0.29 0.00 0.00 -1.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill impairment 0.00 0.00 0.00 0.00 -0.13 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating expenses -2.38% -2.73% -2.41% -2.50% -2.54% -2.52% -2.37% -2.56% -2.37% -1.85% -1.72% -15.15% -1.81% -2.27% -2.02% -2.20% -1.82% -3.18% -1.81% -2.03% -1.91% -1.89% -1.71% -3.34% -2.35% -1.70% -1.67%
Operating income (loss) 1.00% 0.88% 1.01% 0.74% 0.81% 1.35% 1.08% 0.95% 1.16% 1.27% 1.04% -12.41% 0.89% 0.65% 0.55% 0.39% 0.90% 0.11% 1.05% 0.36% 0.90% 1.17% 1.04% -0.35% 0.44% 1.68% 1.05%
Other income (loss), net -0.01 0.02 0.01 -0.03 0.07 0.00 0.01 0.08 0.01 -0.05 0.03 0.01 0.00 0.00 -0.01 0.00 0.00 0.03 -0.01 0.00 0.01 -0.07 0.00 0.00 0.00 0.01 0.00
Interest expense, net -0.09 -0.10 -0.07 -0.08 -0.09 -0.09 -0.09 -0.09 -0.10 -0.07 -0.06 -0.07 -0.08 -0.07 -0.06 -0.08 -0.08 -0.10 -0.09 -0.10 -0.11 -0.12 -0.09 -0.09 -0.09 -0.10 -0.10
Loss on consolidation of equity investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.10 0.00 0.00 0.00 0.00 0.00
Loss on early retirement of debt 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.06 0.00 0.00 0.00 0.00
Income (loss) before income taxes 0.91% 0.81% 0.94% 0.63% 0.79% 1.26% 1.00% 0.94% 1.07% 1.15% 1.01% -12.48% 0.76% 0.58% 0.48% 0.32% 0.82% 0.04% 0.95% 0.26% 0.80% 0.88% 0.89% -0.44% 0.34% 1.60% 0.95%
Income tax (expense) benefit -0.19 -0.13 -0.19 -0.14 -0.19 -0.30 -0.25 -0.20 -0.52 -0.27 -0.28 2.64 -0.12 1.47 -0.09 -0.03 -0.15 0.02 -0.09 0.19 -0.16 -0.19 1.24 -0.44 -0.21 -0.49 -0.30
Net income (loss) 0.72% 0.67% 0.76% 0.49% 0.60% 0.96% 0.75% 0.74% 0.55% 0.88% 0.72% -9.84% 0.63% 2.05% 0.39% 0.29% 0.67% 0.06% 0.86% 0.45% 0.64% 0.69% 2.13% -0.88% 0.13% 1.11% 0.65%
Net (income) loss attributable to noncontrolling interests 0.00 0.01 0.01 -0.01 0.07 -0.01 0.00 0.00 -0.01 0.00 -0.01 0.00 0.00 -0.02 0.00 0.00 0.00 0.00 0.00 0.09 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Net income (loss) attributable to AmerisourceBergen Corporation 0.72% 0.69% 0.76% 0.48% 0.68% 0.95% 0.75% 0.74% 0.55% 0.89% 0.71% -9.84% 0.64% 2.03% 0.39% 0.29% 0.67% 0.06% 0.87% 0.54% 0.64% 0.70% 2.13% -0.88% 0.13% 1.11% 0.65%

Based on: 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-K (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-K (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-K (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-K (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-K (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-K (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-Q (reporting date: 2016-12-31).

Income statement item Description The company
Operating income (loss) The net result for the period of deducting operating expenses from operating revenues. AmerisourceBergen Corp. operating income (loss) as a percentage of revenue decreased from Q1 2023 to Q2 2023 but then increased from Q2 2023 to Q3 2023 not reaching Q1 2023 level.
Income (loss) before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. AmerisourceBergen Corp. income (loss) before income taxes as a percentage of revenue decreased from Q1 2023 to Q2 2023 but then increased from Q2 2023 to Q3 2023 not reaching Q1 2023 level.
Net income (loss) attributable to AmerisourceBergen Corporation The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. AmerisourceBergen Corp. net income (loss) attributable to AmerisourceBergen Corporation as a percentage of revenue decreased from Q1 2023 to Q2 2023 but then slightly increased from Q2 2023 to Q3 2023.