Common-Size Balance Sheet: Assets
Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31).
- Cash and cash equivalents
- The proportion of cash and cash equivalents relative to total assets was relatively stable near 0.7% during 2018 and 2019, followed by a significant increase to around 5.6%-6.0% in 2020 and 2021, before declining to 2.86% in 2022. This indicates a temporary buildup of liquid assets during this period with a partial reduction in the last year.
- Trade accounts receivable, net
- This category showed a decreasing trend from 7.66% in 2018 to a low of 4.97% in 2020, then recovered somewhat to 6.07% by 2022, suggesting a fluctuation in credit sales or collection efficiency over these years.
- Inventories
- Inventories steadily declined from 5.55% in 2018 to 4.39% in 2020, but then increased back to 5.75% by 2022, indicating changes in stock levels or inventory management practices over time.
- Prepaid income taxes
- The ratio of prepaid income taxes to total assets remained fairly stable, fluctuating narrowly between 0.63% and 0.81%, demonstrating consistent advance tax payments relative to asset size.
- Assets held for sale
- Recorded only in 2020 at 3.68%, this suggests a notable sale of assets or restructuring event occurred during that year.
- Restricted cash and restricted cash equivalents
- There was a clear declining trend from 3.12% in 2018 to 0.46% in 2022, indicating a reduction in cash subject to restrictions over the period.
- Derivative assets
- Derivative assets fluctuated over the years with a slight decrease in the first years, a mid-period low around 2020 then a partial recovery to near 0.7% by 2022 for current assets, while long-term derivative assets declined overall from 0.87% to 0.46%. This shows variability in hedging activities or financial instruments held.
- Licensing arrangements
- The percentage related to licensing arrangements consistently declined both in current and long-term classifications, with notable decreases from over 0.6% in 2019 down to below 0.2% by 2022, suggesting reduced capitalized licensing assets.
- Other current assets
- These assets showed a steady decrease from 4.39% in 2018 to approximately 2.25% in 2022, indicating a contraction in miscellaneous current assets relative to total assets.
- Current assets
- Current assets as a whole saw a drop from 19.06% in 2018 to 15.37% in 2019, then a peak at 21.75% in 2020 followed by a decline to 17.74% in 2022. This reflects shifting asset compositions and liquidity management strategies across the years.
- Property, plant and equipment, net
- This category decreased from 8.49% in 2018 to 6.80% in 2019 and remained relatively stable near 7% thereafter, showing no significant growth in fixed asset base.
- Goodwill
- Goodwill shrank from 37.67% in 2018 to a low of 32.33% in 2020, then expanded again to 39.79% by 2022. This likely reflects acquisition activity or impairment adjustments impacting intangible asset values.
- Other intangible assets, net
- A substantial decrease occurred from 30.34% in 2018 to about 18.18% in 2022, indicating amortization or disposals reducing intangible asset balances over time.
- Deferred tax assets
- This asset class rose sharply from 0.41% in 2018 to around 13-14% in subsequent years and slightly declined to 12.14% in 2022, suggesting recognition of significant deferred tax benefits or timing differences during that period.
- Operating lease right-of-use assets
- Introduced from 2019 at 1.10%, the assets peaked at 1.49% in 2020 and gradually declined through 2022, likely correlating with lease accounting changes and lease portfolio adjustments.
- Investments
- Investment assets showed volatility, with a low of 1.25% in 2022 after peaking near 3% in 2020, reflecting changes in portfolio holdings or valuation of minority interests.
- Indemnification asset
- Reported only in 2022 at 0.53%, indicating a newly recognized asset possibly related to contingency or agreement rights.
- Other long-term assets
- These assets fluctuated modestly, rising from 4.02% in 2018 to a peak of 6.24% in 2020, then decreasing slightly, which suggests variability in miscellaneous noncurrent asset composition.
- Long-term assets
- The overall proportion of long-term assets to total assets remained relatively stable, increasing from approximately 81% in 2018 to around 82% in 2022, reflecting a consistently asset-intensive structure held over the period.
- Total assets
- The total assets' distribution by category indicates a stable allocation between current and long-term assets, with key trends in intangible assets, cash equivalents, and deferred tax assets shaping the composition over the analyzed years.