Stock Analysis on Net

Intuitive Surgical Inc. (NASDAQ:ISRG)

Common-Size Balance Sheet: Assets 

Intuitive Surgical Inc., common-size consolidated balance sheet: assets

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Cash and cash equivalents 10.82 17.81 12.19 9.52 14.53
Short-term investments 10.60 16.02 19.55 21.49 31.24
Accounts receivable, net of allowances 6.54 7.32 7.26 5.77 5.78
Inventory 7.93 7.90 6.88 4.33 5.39
Net investment in sales-type leases, short-term 0.70 0.89 1.01 0.81 0.73
Other prepaids and other current assets 1.35 1.14 1.30 1.19 1.67
Prepaids and other current assets 2.05% 2.03% 2.31% 2.00% 2.40%
Current assets 37.94% 51.08% 48.20% 43.12% 59.32%
Property, plant, and equipment, net 24.79 22.91 18.30 13.84 14.12
Long-term investments 25.71 13.73 20.22 32.57 15.74
Deferred tax assets 5.58 5.90 5.12 3.26 3.29
Intangible and other assets, net 4.13 4.12 5.47 4.67 4.51
Goodwill 1.85 2.26 2.69 2.53 3.01
Long-term assets 62.06% 48.92% 51.80% 56.88% 40.68%
Total assets 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Cash and Cash Equivalents
Over the observed periods, the proportion of cash and cash equivalents as a percentage of total assets exhibited volatility, initially declining from 14.53% in 2020 to 9.52% in 2021, followed by a rise to 17.81% in 2023, before dropping again to 10.82% in 2024.
Short-term Investments
This category demonstrated a consistent downward trend, decreasing steadily from 31.24% in 2020 to 10.6% in 2024, indicating a significant reduction in short-term investment holdings relative to total assets.
Accounts Receivable, Net of Allowances
The percentage of accounts receivable relative to total assets remained fairly stable around 5.7% in 2020 and 2021, increased notably to above 7% in 2022 and 2023, then slightly receded to 6.54% in 2024, suggesting some fluctuations in credit extended to customers or collection efficiency.
Inventory
The inventory portion of total assets rose gradually from 5.39% in 2020 to 7.93% in 2024, reflecting a gradual buildup of stock or changes in inventory management.
Net Investment in Sales-type Leases, Short-term
Values in this category remained relatively low and stable, fluctuating between 0.7% and 1.01% over the analysis period, indicating limited exposure or changes in leasing activity.
Other Prepaids and Other Current Assets
These current assets maintained a fairly narrow range between 1.14% and 1.67%, with no significant upward or downward trend.
Prepaids and Other Current Assets
This broader category, encompassing other prepaids, hovered close to 2% throughout the time frame, indicating stability in these asset components.
Current Assets
Current assets as a percentage of total assets exhibited a downward trend, starting from 59.32% in 2020, declining sharply to 43.12% in 2021, briefly increasing through 2022 and 2023, and then decreasing again to 37.94% by 2024. This suggests a strategic shift favoring longer-term asset allocation.
Property, Plant, and Equipment, Net
There was a consistent increase in property, plant, and equipment relative to total assets, moving from 14.12% in 2020 to 24.79% in 2024. This indicates substantial investment in fixed assets over the period.
Long-term Investments
Long-term investments showed considerable variability, rising sharply to 32.57% in 2021, declining thereafter to 13.73% in 2023, and then increasing once more to 25.71% in 2024. This suggests fluctuations in strategic investment allocations or asset rebalancing.
Deferred Tax Assets
This category experienced a gradual increase from 3.29% in 2020 to 5.9% in 2023, with a slight decrease to 5.58% in 2024, indicating growth in deferred tax-related assets.
Intangible and Other Assets, Net
Intangible and other assets showed mild fluctuations, increasing from 4.51% in 2020 to a peak of 5.47% in 2022, then declining to roughly 4.13% by 2024.
Goodwill
Goodwill as a proportion of total assets gradually diminished over the period, declining from 3.01% in 2020 to 1.85% in 2024, indicating possible impairment, amortization, or divestitures related to acquired companies or assets.
Long-term Assets
Long-term assets percentage rose from 40.68% in 2020 to 62.06% in 2024, signaling a clear trend towards increasing the share of non-current assets in the total asset base, which aligns with the observed growth in property, plant, equipment, and fluctuations in long-term investments.
Total Assets
The composition of total assets remains consistently at 100% by definition; however, the internal shifts denote a strategic transition from current towards long-term asset holdings over the observed time frame.