Stock Analysis on Net

Bristol-Myers Squibb Co. (NYSE:BMY)

Analysis of Investments

Microsoft Excel

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Bristol-Myers Squibb Co., adjustment to net earnings (loss) attributable to BMS

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net earnings (loss) attributable to BMS (as reported) 8,025 6,327 6,994 (9,015) 3,439
Add: Marketable debt securities 2 (2) (9) 5 36
Net earnings (loss) attributable to BMS (adjusted) 8,027 6,325 6,985 (9,010) 3,475

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Bristol-Myers Squibb Co., adjusted profitability ratios

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net Profit Margin
Reported net profit margin 17.83% 13.71% 15.08% -21.20% 13.15%
Adjusted net profit margin 17.84% 13.70% 15.06% -21.19% 13.29%
Return on Equity (ROE)
Reported ROE 27.27% 20.37% 19.46% -23.84% 6.66%
Adjusted ROE 27.27% 20.36% 19.43% -23.82% 6.73%
Return on Assets (ROA)
Reported ROA 8.43% 6.53% 6.40% -7.61% 2.65%
Adjusted ROA 8.44% 6.53% 6.39% -7.60% 2.67%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by revenue. Bristol-Myers Squibb Co. adjusted net profit margin ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.
Adjusted ROE A profitability ratio calculated as adjusted net income divided by shareholders’ equity. Bristol-Myers Squibb Co. adjusted ROE improved from 2021 to 2022 and from 2022 to 2023.
Adjusted ROA A profitability ratio calculated as adjusted net income divided by total assets. Bristol-Myers Squibb Co. adjusted ROA improved from 2021 to 2022 and from 2022 to 2023.

Bristol-Myers Squibb Co., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Selected Financial Data (US$ in millions)
Net earnings (loss) attributable to BMS 8,025 6,327 6,994 (9,015) 3,439
Revenues 45,006 46,159 46,385 42,518 26,145
Profitability Ratio
Net profit margin1 17.83% 13.71% 15.08% -21.20% 13.15%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net earnings (loss) attributable to BMS 8,027 6,325 6,985 (9,010) 3,475
Revenues 45,006 46,159 46,385 42,518 26,145
Profitability Ratio
Adjusted net profit margin2 17.84% 13.70% 15.06% -21.19% 13.29%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

2023 Calculations

1 Net profit margin = 100 × Net earnings (loss) attributable to BMS ÷ Revenues
= 100 × 8,025 ÷ 45,006 = 17.83%

2 Adjusted net profit margin = 100 × Adjusted net earnings (loss) attributable to BMS ÷ Revenues
= 100 × 8,027 ÷ 45,006 = 17.84%

Profitability ratio Description The company
Adjusted net profit margin An indicator of profitability, calculated as adjusted net income divided by revenue. Bristol-Myers Squibb Co. adjusted net profit margin ratio deteriorated from 2021 to 2022 but then improved from 2022 to 2023 exceeding 2021 level.

Adjusted Return on Equity (ROE)

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Selected Financial Data (US$ in millions)
Net earnings (loss) attributable to BMS 8,025 6,327 6,994 (9,015) 3,439
Total BMS shareholders’ equity 29,430 31,061 35,946 37,822 51,598
Profitability Ratio
ROE1 27.27% 20.37% 19.46% -23.84% 6.66%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net earnings (loss) attributable to BMS 8,027 6,325 6,985 (9,010) 3,475
Total BMS shareholders’ equity 29,430 31,061 35,946 37,822 51,598
Profitability Ratio
Adjusted ROE2 27.27% 20.36% 19.43% -23.82% 6.73%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

2023 Calculations

1 ROE = 100 × Net earnings (loss) attributable to BMS ÷ Total BMS shareholders’ equity
= 100 × 8,025 ÷ 29,430 = 27.27%

2 Adjusted ROE = 100 × Adjusted net earnings (loss) attributable to BMS ÷ Total BMS shareholders’ equity
= 100 × 8,027 ÷ 29,430 = 27.27%

Profitability ratio Description The company
Adjusted ROE A profitability ratio calculated as adjusted net income divided by shareholders’ equity. Bristol-Myers Squibb Co. adjusted ROE improved from 2021 to 2022 and from 2022 to 2023.

Adjusted Return on Assets (ROA)

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
As Reported
Selected Financial Data (US$ in millions)
Net earnings (loss) attributable to BMS 8,025 6,327 6,994 (9,015) 3,439
Total assets 95,159 96,820 109,314 118,481 129,944
Profitability Ratio
ROA1 8.43% 6.53% 6.40% -7.61% 2.65%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net earnings (loss) attributable to BMS 8,027 6,325 6,985 (9,010) 3,475
Total assets 95,159 96,820 109,314 118,481 129,944
Profitability Ratio
Adjusted ROA2 8.44% 6.53% 6.39% -7.60% 2.67%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

2023 Calculations

1 ROA = 100 × Net earnings (loss) attributable to BMS ÷ Total assets
= 100 × 8,025 ÷ 95,159 = 8.43%

2 Adjusted ROA = 100 × Adjusted net earnings (loss) attributable to BMS ÷ Total assets
= 100 × 8,027 ÷ 95,159 = 8.44%

Profitability ratio Description The company
Adjusted ROA A profitability ratio calculated as adjusted net income divided by total assets. Bristol-Myers Squibb Co. adjusted ROA improved from 2021 to 2022 and from 2022 to 2023.