Stock Analysis on Net

Bristol-Myers Squibb Co. (NYSE:BMY)

Enterprise Value to EBITDA (EV/EBITDA) 

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Bristol-Myers Squibb Co., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net earnings (loss) attributable to BMS 8,025 6,327 6,994 (9,015) 3,439
Add: Net income attributable to noncontrolling interest 15 18 20 20 21
Add: Income tax expense 400 1,368 1,084 2,124 1,515
Earnings before tax (EBT) 8,440 7,713 8,098 (6,871) 4,975
Add: Interest expense 1,166 1,232 1,334 1,420 656
Earnings before interest and tax (EBIT) 9,606 8,945 9,432 (5,451) 5,631
Add: Depreciation and amortization, net 9,760 10,276 10,686 10,380 1,746
Earnings before interest, tax, depreciation and amortization (EBITDA) 19,366 19,221 20,118 4,929 7,377

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Bristol-Myers Squibb Co. EBITDA decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.

Enterprise Value to EBITDA Ratio, Current

Bristol-Myers Squibb Co., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 143,822
Earnings before interest, tax, depreciation and amortization (EBITDA) 19,366
Valuation Ratio
EV/EBITDA 7.43
Benchmarks
EV/EBITDA, Competitors1
AbbVie Inc. 20.78
Amgen Inc. 13.19
Danaher Corp. 23.70
Eli Lilly & Co. 87.68
Gilead Sciences Inc. 12.67
Johnson & Johnson 15.19
Merck & Co. Inc. 39.97
Pfizer Inc. 21.85
Regeneron Pharmaceuticals Inc. 14.70
Thermo Fisher Scientific Inc. 20.62
EV/EBITDA, Sector
Pharmaceuticals, Biotechnology & Life Sciences 21.69
EV/EBITDA, Industry
Health Care 17.88

Based on: 10-K (reporting date: 2023-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Bristol-Myers Squibb Co., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 126,048 181,761 173,993 169,334 175,853
Earnings before interest, tax, depreciation and amortization (EBITDA)2 19,366 19,221 20,118 4,929 7,377
Valuation Ratio
EV/EBITDA3 6.51 9.46 8.65 34.35 23.84
Benchmarks
EV/EBITDA, Competitors4
AbbVie Inc. 20.79 13.31 13.44 21.34 13.68
Amgen Inc. 14.13 12.97 13.22 12.24 12.26
Danaher Corp. 26.41 18.42 21.05 26.68 25.23
Eli Lilly & Co. 85.33 37.74 29.85 23.67 21.40
Gilead Sciences Inc. 10.41 13.89 8.57 24.90 11.77
Johnson & Johnson 16.45 14.78 14.47 18.20 16.28
Merck & Co. Inc. 51.30 13.91 12.18 16.05 13.66
Pfizer Inc. 22.50 6.12 8.64 15.78 9.17
Regeneron Pharmaceuticals Inc. 20.16 15.27 6.68 12.70 14.80
Thermo Fisher Scientific Inc. 21.83 20.25 20.21 18.72 19.74
EV/EBITDA, Sector
Pharmaceuticals, Biotechnology & Life Sciences 22.63 13.55 13.06 19.02 14.82
EV/EBITDA, Industry
Health Care 18.69 13.65 13.77 16.27 14.09

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 See details »

2 See details »

3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= 126,048 ÷ 19,366 = 6.51

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Bristol-Myers Squibb Co. EV/EBITDA ratio increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.