Stock Analysis on Net
Stock Analysis on Net

Danaher Corp. (NYSE:DHR)

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity

Danaher Corp., common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Notes payable and current portion of long-term debt 0.65 2.01 0.70 0.01 0.01
Trade accounts payable 2.26 2.09 2.72 3.09 2.69
Compensation and benefits 1.42 1.33 1.63 1.65 1.83
Pension and postretirement benefits 0.07 0.07 0.07 0.09 0.09
Taxes, income and other 0.73 0.69 0.82 0.85 0.72
Contract liabilities 1.68 1.73 1.95 1.94 1.59
Sales and product allowances 0.24 0.18 0.23 0.27 0.26
Current operating lease liabilities 0.22 0.21 0.24 0.25 0.25
Cross-currency swap derivative liabilities 0.00 0.00 0.00 0.00 0.82
Contract settlement financing payable 0.10 0.09 0.09 0.09 0.00
Other 1.40 1.39 1.49 1.56 1.45
Accrued expenses and other liabilities 5.85% 5.70% 6.52% 6.69% 7.01%
Current liabilities 8.77% 9.79% 9.95% 9.79% 9.72%
Compensation and benefits 0.37 0.30 0.30 0.32 0.23
Pension and postretirement benefits 0.72 0.64 0.60 1.05 1.97
Taxes, income and other 4.05 4.06 4.99 5.71 6.50
Contract liabilities 0.30 0.29 0.28 0.26 0.27
Sales and product allowances 0.01 0.01 0.01 0.00 0.00
Long-term operating lease liabilities 1.25 1.13 1.02 1.07 1.03
Contract settlement financing payable 0.37 0.42 0.50 0.58 0.00
Other 0.28 0.27 0.34 0.26 0.22
Other long-term liabilities 7.34% 7.12% 8.04% 9.26% 10.23%
Long-term debt, excluding current portion 19.99 19.77 22.63 26.65 27.83
Long-term liabilities 27.33% 26.90% 30.67% 35.90% 38.05%
Total liabilities 36.10% 36.69% 40.62% 45.69% 47.77%
Preferred stock, no par value 0.00 0.00 1.98 3.93 4.29
Common stock, $0.01 par value 0.01 0.01 0.01 0.01 0.01
Additional paid-in capital 21.57 19.14 14.31 12.13 12.73
Treasury stock -10.53 -2.39 0.00 0.00 0.00
Retained earnings 56.99 48.62 46.48 39.46 35.66
Accumulated other comprehensive loss -4.15 -2.07 -3.40 -1.23 -0.48
Total Danaher stockholders’ equity 63.89% 63.31% 59.37% 54.30% 52.21%
Noncontrolling interests 0.01 0.00 0.01 0.01 0.01
Total stockholders’ equity 63.90% 63.31% 59.38% 54.31% 52.23%
Total liabilities and stockholders’ equity 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Balance sheet item Description The company
Current liabilities Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Danaher Corp. current liabilities as a percentage of total liabilities and stockholders’ equity decreased from 2022 to 2023 and from 2023 to 2024.
Long-term liabilities Amount of obligation due after one year or beyond the normal operating cycle, if longer. Danaher Corp. long-term liabilities as a percentage of total liabilities and stockholders’ equity decreased from 2022 to 2023 but then slightly increased from 2023 to 2024.
Total liabilities Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future. Danaher Corp. total liabilities as a percentage of total liabilities and stockholders’ equity decreased from 2022 to 2023 and from 2023 to 2024.
Total Danaher stockholders’ equity Total of all stockholders’ equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity stockholders’ equity attributable to the parent excludes the amount of stockholders’ equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Danaher Corp. total Danaher stockholders’ equity as a percentage of total liabilities and stockholders’ equity increased from 2022 to 2023 and from 2023 to 2024.