Stock Analysis on Net

Danaher Corp. (NYSE:DHR)

Analysis of Debt 

Microsoft Excel

Total Debt (Carrying Amount)

Danaher Corp., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Notes payable and current portion of long-term debt 505 1,695 591 8 11
Long-term debt, excluding current portion 15,500 16,707 19,086 22,168 21,193
Total notes payable and long-term debt (carrying amount) 16,005 18,402 19,677 22,176 21,204

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Debt item Description The company
Total notes payable and long-term debt (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. Danaher Corp. total debt decreased from 2022 to 2023 and from 2023 to 2024.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2024
Selected Financial Data (US$ in millions)
Notes payable and current portion of long-term debt 502
Long-term debt, excluding current portion 13,109
Total notes payable and long-term debt (fair value) 13,611
Financial Ratio
Debt, fair value to carrying amount ratio 0.85

Based on: 10-K (reporting date: 2024-12-31).


Weighted-average Interest Rate on Debt

Weighted average interest rate on debt: 1.92%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
3.30% 965 32
3.35% 500 17
0.20% 1,293 3
2.10% 828 17
0.30% 195 1
1.20% 620 7
0.45% 1,291 6
1.13% 233 3
2.60% 797 21
2.50% 829 21
0.75% 1,805 14
0.65% 337 2
1.35% 1,282 17
3.25% 892 29
4.38% 499 22
1.80% 769 14
3.40% 890 30
2.60% 982 26
2.80% 985 28
Total 15,992 308
1.92%

Based on: 10-K (reporting date: 2024-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × 308 ÷ 15,992 = 1.92%