Stock Analysis on Net
Stock Analysis on Net

Emerson Electric Co. (NYSE:EMR)

This company has been moved to the archive! The financial data has not been updated since April 24, 2020.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Two-Component Disaggregation of ROE

Emerson Electric Co., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 30, 2019 28.01% = 11.25% × 2.49
Sep 30, 2018 24.62% = 10.80% × 2.28
Sep 30, 2017 17.41% = 7.75% × 2.25
Sep 30, 2016 21.60% = 7.52% × 2.87
Sep 30, 2015 33.54% = 12.27% × 2.73
Sep 30, 2014 21.22% = 8.88% × 2.39

Based on: 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30), 10-K (reporting date: 2014-09-30).


The analysis of the return on equity (ROE) from 2014 to 2019 reveals a volatile trajectory, characterized by a significant peak in 2015 and a subsequent trough in 2017, followed by a steady recovery through 2019. The fluctuations in ROE are the result of alternating contributions from operational efficiency, as measured by return on assets (ROA), and the application of financial leverage.

Return on Assets (ROA)
ROA exhibited notable volatility throughout the period. After an initial increase to a peak of 12.27% in 2015, a sharp decline occurred in 2016, with the ratio falling to 7.52%. Following a period of stagnation in 2017, a consistent recovery trend emerged, with ROA climbing to 10.80% in 2018 and reaching 11.25% by 2019.
Financial Leverage
Financial leverage trended upward between 2014 and 2016, reaching a maximum ratio of 2.87. A significant correction occurred in 2017, where leverage dropped to 2.25, its lowest point in the analyzed timeframe. From 2017 to 2019, leverage showed a gradual increase, ending the period at 2.49.
ROE Disaggregation and Synthesis
The peak ROE of 33.54% in 2015 was driven by the simultaneous optimization of both ROA and financial leverage. Conversely, the minimum ROE of 17.41% in 2017 resulted from the convergence of low operational returns (7.75% ROA) and a reduction in financial leverage (2.25). The recovery of ROE to 28.01% by 2019 was primarily supported by the improvement in asset productivity, supplemented by a moderate increase in the leverage ratio.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Three-Component Disaggregation of ROE

Emerson Electric Co., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 30, 2019 28.01% = 12.55% × 0.90 × 2.49
Sep 30, 2018 24.62% = 12.66% × 0.85 × 2.28
Sep 30, 2017 17.41% = 9.94% × 0.78 × 2.25
Sep 30, 2016 21.60% = 11.26% × 0.67 × 2.87
Sep 30, 2015 33.54% = 12.15% × 1.01 × 2.73
Sep 30, 2014 21.22% = 8.75% × 1.01 × 2.39

Based on: 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30), 10-K (reporting date: 2014-09-30).


The Return on Equity (ROE) exhibited significant volatility between 2014 and 2019, characterized by a peak in 2015, a trough in 2017, and a subsequent recovery. The fluctuations in overall equity returns were driven by varying contributions from profit margins, asset utilization, and financial leverage.

Net Profit Margin
Profitability showed a general upward trajectory from 2014 to 2019, despite interim fluctuations. A sharp increase from 8.75% in 2014 to 12.15% in 2015 provided a strong foundation for the ROE peak that year. Although margins contracted to 9.94% by 2017, they recovered strongly to stabilize above 12.5% in 2018 and 2019, indicating improved operational efficiency and cost management over the long term.
Asset Turnover
Asset efficiency experienced a notable decline in 2016, dropping from 1.01 in 2015 to 0.67. This suggests a period of underutilization of assets or a significant increase in the asset base that did not immediately generate proportional revenue. However, a consistent recovery trend followed, with the ratio improving annually from 2017 through 2019, reaching 0.90 by the end of the period.
Financial Leverage
The use of debt to amplify returns shifted over the period. Leverage increased steadily from 2.39 in 2014 to a peak of 2.87 in 2016. A sharp deleveraging event occurred in 2017, where the ratio fell to 2.25. Since 2017, leverage has trended upward again, reaching 2.49 in 2019, indicating a strategic return to higher financial gearing to support equity returns.
Return on Equity (ROE) Dynamics
The ROE peak of 33.54% in 2015 was the result of a simultaneous increase in profit margins and financial leverage. The subsequent decline to 17.41% in 2017 was a composite effect of the lowest profit margin in the latter half of the period, reduced asset turnover, and a significant decrease in financial leverage. The recovery to 28.01% by 2019 was primarily driven by the restoration of profit margins and a steady increase in both asset turnover and financial leverage.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Five-Component Disaggregation of ROE

Emerson Electric Co., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Sep 30, 2019 28.01% = 0.81 × 0.93 × 16.54% × 0.90 × 2.49
Sep 30, 2018 24.62% = 0.83 × 0.93 × 16.36% × 0.85 × 2.28
Sep 30, 2017 17.41% = 0.70 × 0.92 × 15.59% × 0.78 × 2.25
Sep 30, 2016 21.60% = 0.70 × 0.92 × 17.54% × 0.67 × 2.87
Sep 30, 2015 33.54% = 0.65 × 0.95 × 19.45% × 1.01 × 2.73
Sep 30, 2014 21.22% = 0.65 × 0.94 × 14.38% × 1.01 × 2.39

Based on: 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30), 10-K (reporting date: 2014-09-30).


The Return on Equity (ROE) exhibited significant volatility between 2014 and 2019, peaking at 33.54% in 2015 and reaching a trough of 17.41% in 2017, before recovering to 28.01% by 2019. This fluctuation is the result of varying contributions from operating efficiency, asset utilization, financial leverage, and tax effects.

Tax and Interest Burdens
The tax burden ratio showed a consistent upward trend, improving from 0.65 in 2014 and 2015 to 0.81 by 2019. This progression indicates a reduction in the effective tax rate, which served as a positive driver for net income and ROE over the period. Conversely, the interest burden remained remarkably stable, fluctuating minimally between 0.92 and 0.95, suggesting that interest expenses maintained a consistent relationship with operating profits.
Operating Efficiency and Asset Utilization
The EBIT margin experienced a sharp increase in 2015, reaching 19.45%, before contracting to 15.59% by 2017 and stabilizing around 16.5% in the final two years. Asset turnover demonstrated a significant decline in 2016, dropping from 1.01 to 0.67, which indicates a period of decreased asset efficiency or an increase in the asset base that did not immediately generate proportional revenue. However, a steady recovery was observed from 2017 through 2019, with the ratio climbing back to 0.90.
Financial Leverage
Financial leverage fluctuated throughout the analysis period, peaking at 2.87 in 2016. A notable reduction occurred in 2017, where leverage dropped to 2.25, coinciding with the lowest observed ROE. The ratio subsequently stabilized and rose to 2.49 by 2019, acting as a multiplier that amplified the effects of the other four components of the DuPont analysis.

The overall trajectory of ROE was primarily driven by a combination of improving tax efficiency and a recovery in asset turnover following the 2016 decline. While the peak ROE in 2015 was largely supported by high EBIT margins and optimal asset turnover, the recovery toward 2019 was more heavily influenced by the improved tax burden and a moderate increase in financial leverage.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Two-Component Disaggregation of ROA

Emerson Electric Co., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 30, 2019 11.25% = 12.55% × 0.90
Sep 30, 2018 10.80% = 12.66% × 0.85
Sep 30, 2017 7.75% = 9.94% × 0.78
Sep 30, 2016 7.52% = 11.26% × 0.67
Sep 30, 2015 12.27% = 12.15% × 1.01
Sep 30, 2014 8.88% = 8.75% × 1.01

Based on: 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30), 10-K (reporting date: 2014-09-30).


The Return on Assets (ROA) exhibited significant volatility between 2014 and 2019, characterized by an initial peak, a sharp contraction, and a subsequent steady recovery. The fluctuations in ROA are the result of the shifting interaction between net profit margins and asset turnover efficiency.

Net Profit Margin
Profitability demonstrated a general upward trajectory over the period, increasing from 8.75% in 2014 to 12.55% in 2019. A period of compression occurred between 2015 and 2017, where margins dipped from 12.15% to 9.94%. However, a strong recovery followed, with margins peaking at 12.66% in 2018.
Asset Turnover
Asset efficiency remained stable at 1.01 through 2015 before experiencing a sharp decline to 0.67 in 2016. This represents a significant decrease in the ability to generate revenue from the asset base. Following this trough, asset turnover improved consistently every year, reaching 0.90 by 2019, although it did not fully return to the levels seen in 2014 and 2015.
ROA Component Analysis
The substantial drop in ROA from 12.27% in 2015 to 7.52% in 2016 was primarily driven by the collapse in asset turnover rather than a decline in profitability. The recovery of ROA to 11.25% by 2019 was a dual-component process: the restoration of asset efficiency combined with an expansion of the net profit margin.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Four-Component Disaggregation of ROA

Emerson Electric Co., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Sep 30, 2019 11.25% = 0.81 × 0.93 × 16.54% × 0.90
Sep 30, 2018 10.80% = 0.83 × 0.93 × 16.36% × 0.85
Sep 30, 2017 7.75% = 0.70 × 0.92 × 15.59% × 0.78
Sep 30, 2016 7.52% = 0.70 × 0.92 × 17.54% × 0.67
Sep 30, 2015 12.27% = 0.65 × 0.95 × 19.45% × 1.01
Sep 30, 2014 8.88% = 0.65 × 0.94 × 14.38% × 1.01

Based on: 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30), 10-K (reporting date: 2014-09-30).


The Return on Assets (ROA) exhibited significant volatility over the observed period, characterized by a peak in 2015 and a subsequent trough in 2016, followed by a steady recovery through 2019.

Tax Burden
A consistent upward trend is observed, with the ratio increasing from 0.65 in 2014 to 0.81 in 2019. This suggests an improvement in tax efficiency or a reduction in the effective tax rate, which served as a positive driver for the overall return on assets.
Interest Burden
The interest burden remained remarkably stable throughout the analyzed period, maintaining a narrow range between 0.92 and 0.95. This indicates that interest expenses exerted a minimal and constant impact on the translation of operating earnings into net income.
EBIT Margin
Operating profitability reached a peak of 19.45% in 2015 before contracting to 15.59% by 2017. A gradual recovery followed, with the margin stabilizing at 16.54% by 2019, indicating a period of fluctuation in core operating efficiency.
Asset Turnover
A sharp decline in asset utilization occurred in 2016, where the ratio fell from 1.01 to 0.67. This contraction was a primary contributor to the decline in ROA during that year. However, a consistent recovery trend is evident from 2017 onward, with the ratio improving to 0.90 by September 30, 2019.

The overall trajectory of ROA was heavily influenced by the interplay between asset turnover and the tax burden. While the 2016 decline was primarily driven by reduced asset efficiency and compressed margins, the recovery toward 2019 was bolstered by a combination of improving asset turnover and a significantly more favorable tax burden.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Disaggregation of Net Profit Margin

Emerson Electric Co., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Sep 30, 2019 12.55% = 0.81 × 0.93 × 16.54%
Sep 30, 2018 12.66% = 0.83 × 0.93 × 16.36%
Sep 30, 2017 9.94% = 0.70 × 0.92 × 15.59%
Sep 30, 2016 11.26% = 0.70 × 0.92 × 17.54%
Sep 30, 2015 12.15% = 0.65 × 0.95 × 19.45%
Sep 30, 2014 8.75% = 0.65 × 0.94 × 14.38%

Based on: 10-K (reporting date: 2019-09-30), 10-K (reporting date: 2018-09-30), 10-K (reporting date: 2017-09-30), 10-K (reporting date: 2016-09-30), 10-K (reporting date: 2015-09-30), 10-K (reporting date: 2014-09-30).


The disaggregation of the net profit margin reveals a general expansion in bottom-line profitability, which grew from 8.75% in 2014 to 12.55% in 2019. This growth is characterized by a combination of fluctuating operational efficiency and a significant improvement in the tax burden, while interest expenses remained a stable and minimal factor.

Net Profit Margin
Overall profitability exhibited a non-linear upward trend, reaching a peak of 12.66% in 2018. Although a contraction occurred between 2015 and 2017, the margin recovered in the subsequent two years, ending the period significantly higher than the 2014 baseline.
EBIT Margin
Operating performance showed notable volatility, peaking at 19.45% in 2015 before declining to a trough of 15.59% in 2017. A moderate recovery followed, with the margin stabilizing at 16.54% by 2019, indicating that operational efficiency fluctuated independently of the overall net profit trend.
Tax Burden
A consistent upward trend is observed in the tax burden ratio, which increased from 0.65 in 2014 to 0.81 in 2019. This increase indicates a reduction in the effective tax rate over time, which acted as a significant tailwind for the net profit margin, particularly between 2017 and 2018.
Interest Burden
The interest burden remained highly stable throughout the period, fluctuating narrowly between 0.92 and 0.95. This stability suggests that interest expenses had a negligible and consistent impact on the conversion of operating income to net income, implying a well-managed or static debt service requirement.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?