Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Caterpillar Inc. pages available for free this week:
- Common-Size Income Statement
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Profitability Ratios
- Analysis of Solvency Ratios
- Analysis of Geographic Areas
- Common Stock Valuation Ratios
- Price to FCFE (P/FCFE)
- Operating Profit Margin since 2005
- Return on Assets (ROA) since 2005
- Price to Earnings (P/E) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Caterpillar Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
ROE | = | ROA | × | Financial Leverage | |
---|---|---|---|---|---|
Dec 31, 2024 | = | × | |||
Dec 31, 2023 | = | × | |||
Dec 31, 2022 | = | × | |||
Dec 31, 2021 | = | × | |||
Dec 31, 2020 | = | × |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Return on Assets (ROA)
- The Return on Assets exhibits a consistent upward trend over the five-year period. From 3.83% in 2020, it increased significantly to 7.84% in 2021, followed by a modest rise to 8.18% in 2022. The upward momentum accelerated thereafter, reaching 11.81% in 2023 and further to 12.3% in 2024. This continuous improvement indicates enhanced efficiency in asset utilization over time.
- Financial Leverage
- Financial Leverage ratios show a slight decline across the observed years, decreasing from 5.11 in 2020 to 5.02 in 2021. It then rose marginally to 5.16 in 2022 before declining to 4.49 in 2023 and stabilizing near that level at 4.5 in 2024. The overall reduction in leverage suggests a modest decrease in reliance on debt financing or a change in capital structure strategy during the latter years analyzed.
- Return on Equity (ROE)
- The Return on Equity demonstrates a strong and steady increase, moving from 19.56% in 2020 to an impressive 39.37% in 2021. This upward trajectory continues consistently with values of 42.25% in 2022, 53.02% in 2023, and culminating at 55.37% in 2024. This trend reflects the firm's growing ability to generate profits from shareholders' equity. The increase in ROE combined with a relatively stable or declining financial leverage indicates improvements in operational performance rather than financial risk-taking.
Three-Component Disaggregation of ROE
ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
---|---|---|---|---|---|---|---|
Dec 31, 2024 | = | × | × | ||||
Dec 31, 2023 | = | × | × | ||||
Dec 31, 2022 | = | × | × | ||||
Dec 31, 2021 | = | × | × | ||||
Dec 31, 2020 | = | × | × |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Net Profit Margin
- The net profit margin shows an overall upward trend, increasing from 7.68% in 2020 to 17.59% in 2024. There was a notable rise from 7.68% to 13.47% between 2020 and 2021, followed by a slight dip to 11.85% in 2022. Subsequently, the margin improved steadily, reaching its peak of 17.59% in 2024. This suggests enhanced profitability efficiency over the observed period.
- Asset Turnover
- Asset turnover has generally increased from 0.50 in 2020 to a high of 0.73 in 2023 before marginally declining to 0.70 in 2024. The rise indicates improved effectiveness in using assets to generate sales, though the minor decline in the final year may warrant further monitoring.
- Financial Leverage
- Financial leverage has exhibited a decreasing trend, moving from 5.11 in 2020 down to 4.50 in 2024, with some fluctuations. This reduction in leverage indicates a gradual decrease in the company's reliance on debt relative to equity, which could imply a more conservative capital structure or efforts to reduce financial risk.
- Return on Equity (ROE)
- ROE has shown a strong and consistent upward trajectory, rising sharply from 19.56% in 2020 to 55.37% in 2024. This significant increase indicates enhanced overall profitability and efficient use of equity capital. The growth in ROE correlates with improvements in profit margins and asset utilization, despite the declining financial leverage, highlighting a robust performance in value creation for shareholders.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Tax Burden
- The tax burden ratio exhibited a generally stable trend with a slight upward movement from 0.75 in 2020 to 0.80 in 2024. This indicates a moderate increase in the proportion of earnings retained after taxes over the five-year period.
- Interest Burden
- The interest burden ratio showed consistent improvement, rising from 0.89 in 2020 to 0.96 in 2023 and remaining steady at 0.96 in 2024. This suggests a reduction in interest expenses relative to earnings before interest and taxes, reflecting improved financial expense management or a reduction in interest costs.
- EBIT Margin
- The EBIT margin demonstrated a positive trend with fluctuations, increasing overall from 11.58% in 2020 to 22.71% in 2024. A notable peak occurred in 2021 at 18.09%, followed by a slight dip in 2022, before rising significantly in the subsequent years. This trend indicates improved operational efficiency and profitability over time.
- Asset Turnover
- Asset turnover improved steadily from 0.50 in 2020 to a peak of 0.73 in 2023, slightly decreasing to 0.70 in 2024. The increase over the years reflects enhanced efficiency in utilizing assets to generate revenue, although the slight dip in the final year could suggest a marginal slowdown in this efficiency.
- Financial Leverage
- Financial leverage showed a gradual decline from 5.11 in 2020 to 4.50 in 2024, indicating a reduction in the use of debt relative to equity. This decrease suggests a more conservative capital structure or improved equity financing efforts in recent years.
- Return on Equity (ROE)
- ROE exhibited a strong upward trend, increasing significantly from 19.56% in 2020 to 55.37% in 2024. The growth in ROE aligns with improvements in operational efficiency and reduced financial risk, as evidenced by the trends in EBIT margin, asset turnover, interest burden, and financial leverage.
Two-Component Disaggregation of ROA
ROA | = | Net Profit Margin | × | Asset Turnover | |
---|---|---|---|---|---|
Dec 31, 2024 | = | × | |||
Dec 31, 2023 | = | × | |||
Dec 31, 2022 | = | × | |||
Dec 31, 2021 | = | × | |||
Dec 31, 2020 | = | × |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Net Profit Margin
- The net profit margin exhibited a significant upward trend over the five-year period. Starting at 7.68% in 2020, it rose sharply to 13.47% in 2021. Although there was a slight decline to 11.85% in 2022, the margin increased substantially thereafter, reaching 16.18% in 2023 and further improving to 17.59% in 2024. This overall growth suggests improved profitability and operational efficiency.
- Asset Turnover
- The asset turnover ratio showed a consistent improvement from 0.5 in 2020 to a peak of 0.73 in 2023, indicating enhanced efficiency in using assets to generate revenue. However, a minor decline to 0.7 was observed in 2024, which may warrant attention. Despite this slight dip, the general trend reflects better asset utilization over the period.
- Return on Assets (ROA)
- Return on assets improved markedly over the time span, starting at 3.83% in 2020 and nearly doubling to 7.84% in 2021. It continued a steady ascent through 2022 and 2023, reaching 11.81% and culminated at 12.3% in 2024. This increase aligns with the rises in net profit margin and asset turnover, indicating stronger overall profitability relative to assets employed.
Four-Component Disaggregation of ROA
ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
---|---|---|---|---|---|---|---|---|---|
Dec 31, 2024 | = | × | × | × | |||||
Dec 31, 2023 | = | × | × | × | |||||
Dec 31, 2022 | = | × | × | × | |||||
Dec 31, 2021 | = | × | × | × | |||||
Dec 31, 2020 | = | × | × | × |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Tax Burden
- The tax burden ratio shows a gradual increase over the analyzed period, rising from 0.75 in 2020 to 0.80 in 2024. This indicates a slight increase in the proportion of earnings retained after taxes, suggesting some improvement in the company's effective tax management or changes in tax regulations affecting its net earnings.
- Interest Burden
- The interest burden ratio exhibits a consistent upward trend, moving from 0.89 in 2020 to 0.96 by 2023 and maintaining that level in 2024. This trend reflects an improvement in the company’s operating income relative to its earnings before taxes and interest, indicating either declining interest expenses or enhanced interest coverage over the years.
- EBIT Margin
- The EBIT margin demonstrates a notable increase from 11.58% in 2020 to 22.71% in 2024. After a peak at 18.09% in 2021 and a slight dip to 16.29% in 2022, the margin rebounded significantly, peaking at 22.71% in the latest period. This pattern points to improved operating profitability and efficiency in managing operating expenses over time.
- Asset Turnover
- Asset turnover increased from 0.5 in 2020 to a peak of 0.73 in 2023, before slightly declining to 0.7 in 2024. The overall upward trend indicates better utilization of assets to generate sales revenue, although the slight decrease in the last year may warrant monitoring for potential changes in asset management or sales generation efficiency.
- Return on Assets (ROA)
- ROA exhibited substantial growth throughout the period, increasing from 3.83% in 2020 to 12.3% in 2024. This reflects enhanced overall profitability attributed to improved operating margins and asset utilization. The steady improvement underlines effective management in leveraging assets to generate higher returns.
Disaggregation of Net Profit Margin
Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
---|---|---|---|---|---|---|---|
Dec 31, 2024 | = | × | × | ||||
Dec 31, 2023 | = | × | × | ||||
Dec 31, 2022 | = | × | × | ||||
Dec 31, 2021 | = | × | × | ||||
Dec 31, 2020 | = | × | × |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The analysis of financial ratios over the five-year period reveals several notable trends in operational efficiency and profitability. Both the tax burden and the interest burden ratios show a general upward movement, indicating an increasing proportion of income being retained after these expenses.
- Tax Burden
- The tax burden ratio exhibits a slight increase from 0.75 in 2020 to 0.80 in 2024. This gradual rise suggests that the effective tax rate has marginally decreased or that the company has improved its tax management efficiency, resulting in a higher proportion of pre-tax earnings being preserved as net income.
- Interest Burden
- The interest burden ratio improved steadily from 0.89 in 2020 to 0.96 in 2023 and remained stable in 2024. This indicates a reduction in the relative impact of interest expenses on earnings before taxes, reflecting potentially lower debt levels or more favorable borrowing conditions.
- EBIT Margin
- Operating profitability measured by the EBIT margin displayed significant improvement. Starting at 11.58% in 2020, the margin rose sharply to 18.09% in 2021, followed by a slight dip in 2022 to 16.29%. Subsequently, it accelerated again to 21.34% in 2023 and further to 22.71% in 2024. This positive trend points to enhanced operational efficiency or improved pricing strategies contributing to higher earnings before interest and taxes.
- Net Profit Margin
- Reflecting the combined effects of operational performance and expense management, the net profit margin increased substantially from 7.68% in 2020 to 17.59% in 2024. There was a noticeable increase in 2021 to 13.47%, a moderate decrease in 2022, followed by consistent gains through 2023 and 2024. This pattern demonstrates robust bottom-line growth and effective conversion of revenues into net profits despite fluctuations.
Overall, the upward trends in both EBIT margin and net profit margin, coupled with improving interest and tax burden ratios, suggest enhanced profitability and operational control. The company appears to have strengthened its financial performance and efficiency across the observed period, with effective cost management and profitability enhancements contributing to improved shareholder value.