Stock Analysis on Net

Estée Lauder Cos. Inc. (NYSE:EL)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 18, 2023.

Analysis of Debt

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Total Debt (Carrying Amount)

Estée Lauder Cos. Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Current debt
Long-term debt, excluding current maturities
Total current and long-term debt (carrying amount)

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).


Current Debt
The current debt exhibited significant volatility over the observed periods. Starting at $183 million in mid-2018, it escalated sharply to $516 million in 2019 and further spiked to $1,222 million in 2020. A remarkable decline followed in 2021, dropping to $32 million, the lowest in the six-year span. Subsequently, current debt increased again, reaching $268 million in 2022 and rising substantially to $997 million by mid-2023.
Long-term Debt, Excluding Current Maturities
Long-term debt showed a complex pattern characterized by an initial decrease followed by steady growth. The debt decreased from $3,361 million in 2018 to $2,896 million in 2019. However, it then surged to $4,914 million in 2020 and continued ascending to $5,537 million in 2021. A slight reduction occurred in 2022, with the debt at $5,144 million, but the upward trend resumed sharply, reaching a peak of $7,117 million in mid-2023.
Total Current and Long-term Debt (Carrying Amount)
Total debt, combining current and long-term amounts, reflected notable fluctuations aligned with the individual components. The total decreased modestly from $3,544 million in 2018 to $3,412 million in 2019. It then nearly doubled to $6,136 million in 2020. A decrease followed in 2021 to $5,569 million, with a further slight decline to $5,412 million in 2022. The total debt surged again significantly to $8,114 million in 2023, reaching the highest value recorded in the period.
Overall Insights
The debt profile reveals a pattern of variability, with a sharp rise in both current and long-term debt during 2020, likely influenced by specific financial or strategic factors. Following a reduction in current debt in 2021, the substantial increase in 2023 for both debt categories suggests renewed borrowing or financing activities. The substantial growth in long-term debt, particularly in 2023, is a critical factor driving the overall debt increase, indicating a possible shift towards longer maturity debt obligations. Monitoring the drivers behind these fluctuations and their impact on financial stability is advisable.

Total Debt (Fair Value)

Microsoft Excel
Jun 30, 2023
Selected Financial Data (US$ in millions)
Total current and long-term debt (fair value)
Financial Ratio
Debt, fair value to carrying amount ratio

Based on: 10-K (reporting date: 2023-06-30).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt:

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
Total

Based on: 10-K (reporting date: 2023-06-30).

1 US$ in millions

2 Weighted-average interest rate = 100 × ÷ =