Stock Analysis on Net

Estée Lauder Cos. Inc. (NYSE:EL)

This company has been moved to the archive! The financial data has not been updated since August 18, 2023.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Estée Lauder Cos. Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Net earnings attributable to The Estée Lauder Companies Inc. 1,006 2,390 2,870 684 1,785 1,108
Add: Net income attributable to noncontrolling interest 4 18 5 12 9 9
Add: Income tax expense 387 628 456 350 513 863
Earnings before tax (EBT) 1,397 3,036 3,331 1,046 2,307 1,980
Add: Interest expense 255 167 173 161 133 128
Earnings before interest and tax (EBIT) 1,652 3,203 3,504 1,207 2,440 2,108
Add: Depreciation and amortization 744 727 651 611 557 531
Earnings before interest, tax, depreciation and amortization (EBITDA) 2,396 3,930 4,155 1,818 2,997 2,639

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Estée Lauder Cos. Inc. EBITDA decreased from 2021 to 2022 and from 2022 to 2023.

Enterprise Value to EBITDA Ratio, Current

Estée Lauder Cos. Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 60,132
Earnings before interest, tax, depreciation and amortization (EBITDA) 2,396
Valuation Ratio
EV/EBITDA 25.10
Benchmarks
EV/EBITDA, Competitors1
Procter & Gamble Co. 18.89
EV/EBITDA, Industry
Consumer Staples 19.84

Based on: 10-K (reporting date: 2023-06-30).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Estée Lauder Cos. Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 60,132 96,188 123,779 81,575 71,573 50,639
Earnings before interest, tax, depreciation and amortization (EBITDA)2 2,396 3,930 4,155 1,818 2,997 2,639
Valuation Ratio
EV/EBITDA3 25.10 24.48 29.79 44.87 23.88 19.19
Benchmarks
EV/EBITDA, Competitors4
Procter & Gamble Co. 18.03 17.48 17.56 18.11 32.66
EV/EBITDA, Industry
Consumer Staples 15.56 15.87 15.79 14.68 18.29

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 See details »

2 See details »

3 2023 Calculation
EV/EBITDA = EV ÷ EBITDA
= 60,132 ÷ 2,396 = 25.10

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Estée Lauder Cos. Inc. EV/EBITDA ratio decreased from 2021 to 2022 but then slightly increased from 2022 to 2023.