Paying user area
Try for free
Estée Lauder Cos. Inc. pages available for free this week:
- Balance Sheet: Assets
- Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Profitability Ratios
- Analysis of Liquidity Ratios
- Common Stock Valuation Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Capital Asset Pricing Model (CAPM)
- Present Value of Free Cash Flow to Equity (FCFE)
- Return on Assets (ROA) since 2005
- Price to Earnings (P/E) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Estée Lauder Cos. Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities
Estée Lauder Cos. Inc., adjustment to net earnings attributable to The Estée Lauder Companies Inc.
US$ in millions
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).
The financial data indicates fluctuations in the net earnings of the company over the analyzed period. Reported net earnings showed a notable increase from 1,108 million US dollars in mid-2018 to 1,785 million in mid-2019. However, this was followed by a significant decline to 684 million in mid-2020, likely reflecting external challenges during that time. Subsequently, the company demonstrated a strong recovery with reported net earnings reaching a peak of 2,870 million in mid-2021. This peak was succeeded by a decline to 2,390 million in mid-2022 and a further decrease to 1,006 million in mid-2023.
The adjusted net earnings mirror the pattern observed in the reported figures closely. Starting at 1,095 million in mid-2018, adjusted earnings increased to 1,799 million in mid-2019 before dropping to 684 million in mid-2020. A strong rebound occurred in mid-2021 with adjusted earnings peaking at 2,870 million. The adjusted earnings then declined to 2,390 million in mid-2022 and further to 1,006 million in mid-2023.
Overall, both reported and adjusted net earnings display considerable volatility over the six-year span. There is a marked dip in 2020, followed by a recovery phase peaking in 2021, and then a decline in the subsequent two years. The parallel movement between reported and adjusted earnings suggests consistent accounting practices regarding the adjustments made. The earnings figures in the most recent year show a reduction compared to the peak, indicating potential challenges or a normalization following the prior recovery.
Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).
- Net Profit Margin
- The net profit margin exhibits significant volatility over the observed periods. Starting at 8.1% in June 2018, it increased markedly to approximately 12% in June 2019. However, a sharp decline occurred in June 2020, with the margin falling to around 4.8%. This was followed by a strong recovery to 17.7% in June 2021. Subsequently, the margin decreased to 13.47% in June 2022 and dropped further to 6.32% in June 2023. Both reported and adjusted figures closely align throughout the periods.
- Return on Equity (ROE)
- The ROE demonstrates a pattern similar to the net profit margin, reflecting comparable business performance dynamics. It rose substantially from 23.63% in June 2018 to a peak of approximately 40.7% in June 2019. It then declined sharply to 17.38% in June 2020. An impressive rebound occurred in June 2021, reaching the highest observed value of 47.38%. The subsequent two years saw a decrease to 42.75% in June 2022, followed by a notable drop to 18.01% in June 2023. The adjusted ROE values mirror the reported figures nearly identically.
- Return on Assets (ROA)
- ROA trends reflect the fluctuations observed in profitability and equity returns. The ROA rose from 8.82% in June 2018 to 13.57% in June 2019, then sharply fell to 3.85% in June 2020. A recovery to 13.06% occurred in June 2021, after which the ROA declined to 11.43% in June 2022 and further to 4.3% in June 2023. The adjusted ROA figures maintain close congruence with the reported data throughout the timeline.
- General Observations
- Overall, the financial performance indicators analyzed show a cyclical pattern characterized by a strong improvement in the years leading up to June 2019, followed by a marked decline in June 2020, likely reflecting external shocks during that period. Recovery in profitability and returns was observed in June 2021, though this was not sustained, with downward trends resuming into the last reported year. The close alignment of reported and adjusted values suggests consistency in the reporting and adjustment methodologies applied across all periods.
Estée Lauder Cos. Inc., Profitability Ratios: Reported vs. Adjusted
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).
2023 Calculations
1 Net profit margin = 100 × Net earnings attributable to The Estée Lauder Companies Inc. ÷ Net sales
= 100 × ÷ =
2 Adjusted net profit margin = 100 × Adjusted net earnings attributable to The Estée Lauder Companies Inc. ÷ Net sales
= 100 × ÷ =
- Net Earnings
- The reported net earnings attributable to the company exhibited significant fluctuations over the analyzed period. Starting at 1108 million USD in mid-2018, earnings increased substantially to reach 1785 million USD in mid-2019. However, a sharp decline followed in mid-2020, dropping to 684 million USD. Subsequently, earnings rebounded strongly in mid-2021, peaking at 2870 million USD. The following years showed a decrease, with net earnings declining to 2390 million USD in mid-2022 and further to 1006 million USD by mid-2023.
- The adjusted net earnings mirrored the reported figures closely, indicating that adjustments made had minimal impact on the overall earnings pattern. This close alignment suggests that one-off items or non-recurring adjustments were minimal or consistent across periods.
- Net Profit Margin
- The reported net profit margin followed a pattern consistent with net earnings. It began at 8.1% in mid-2018, increased to over 12% in mid-2019, and then dropped significantly to under 5% in mid-2020. The margin then surged notably to 17.7% by mid-2021, indicating improved profitability during that period. Following this peak, margins declined to approximately 13.5% in mid-2022 and halved to around 6.3% by mid-2023.
- The adjusted net profit margin aligned closely with the reported net profit margin throughout the period, reinforcing the notion that the adjustments had negligible effects on profitability metrics.
- Overall Trends and Insights
- The data reveal a pattern of volatility for the company over the six-year horizon. Both net earnings and profit margins experienced a pronounced dip in 2020, likely reflecting external challenges impacting financial performance during that timeframe. The sharp recovery in 2021 suggests successful operational or market-driven improvements. Nonetheless, the decline observed in the subsequent two years indicates challenges in sustaining peak performance levels.
- The strong correlation between reported and adjusted figures indicates that earnings adjustments did not substantially alter the core financial outcomes, suggesting consistent underlying business performance after excluding exceptional items.
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).
2023 Calculations
1 ROE = 100 × Net earnings attributable to The Estée Lauder Companies Inc. ÷ Stockholders’ equity, The Estée Lauder Companies Inc.
= 100 × ÷ =
2 Adjusted ROE = 100 × Adjusted net earnings attributable to The Estée Lauder Companies Inc. ÷ Stockholders’ equity, The Estée Lauder Companies Inc.
= 100 × ÷ =
- Net Earnings (Reported and Adjusted)
- Over the six-year period, the reported and adjusted net earnings of the company exhibit substantial volatility. Starting at approximately 1,108 million US dollars in mid-2018, earnings increased significantly to a peak of 2,870 million US dollars by mid-2021. This peak was followed by a decline, with reported and adjusted earnings dropping to 2,390 million US dollars in mid-2022 and further decreasing to 1,006 million US dollars in mid-2023. Notably, reported and adjusted values are closely aligned across all periods, indicating minimal adjustments impacting net earnings.
- Return on Equity (ROE) - Reported and Adjusted
- The reported and adjusted ROE follow a trend similar to net earnings, with both metrics showing a marked increase from 23.63% and 23.36% respectively in mid-2018 to their highest points at 47.38% in mid-2021. This improvement reflects enhanced profitability relative to shareholder equity during this period. However, ROE declines sharply to around 42.75% in mid-2022 and further to approximately 18% by mid-2023. The convergence of reported and adjusted figures in all years suggests consistency between reported results and adjustment methodologies.
- Insight Summary
- The data indicates a period of strong financial performance culminating in 2021, followed by a notable reduction in profitability and earnings in the subsequent two years. This pattern could reflect external market conditions, operational challenges, or strategic shifts impacting financial outcomes. The consistency between reported and adjusted metrics underscores reliable financial reporting and limited impact of accounting adjustments on key performance indicators. The decline in both net earnings and ROE post-2021 highlights an area of concern for sustained profitability and efficiency in the return on shareholder investment.
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).
2023 Calculations
1 ROA = 100 × Net earnings attributable to The Estée Lauder Companies Inc. ÷ Total assets
= 100 × ÷ =
2 Adjusted ROA = 100 × Adjusted net earnings attributable to The Estée Lauder Companies Inc. ÷ Total assets
= 100 × ÷ =
- Net Earnings
- The reported net earnings attributable to the company showed significant variability over the six-year period. Starting at $1,108 million in mid-2018, earnings rose sharply in 2019 to $1,785 million before experiencing a substantial decline in 2020 to $684 million. This drop corresponds to a challenging period, likely impacted by external factors. In 2021, earnings rebounded strongly, reaching a peak of $2,870 million, followed by a decrease to $2,390 million in 2022, and a further decline to $1,006 million in 2023. Adjusted net earnings closely track reported earnings, mirroring the same trends and values throughout the period, indicating limited adjustments affecting the reported figures.
- Return on Assets (ROA)
- The reported ROA exhibits a pattern consistent with net earnings trends. It increased from 8.82% in 2018 to a high of 13.57% in 2019 before plunging to 3.85% in 2020. In 2021, the ROA recovered substantially to 13.06%, then declined gradually to 11.43% in 2022 and further dropped to 4.3% in 2023. The adjusted ROA values closely match the reported ROA across all periods, reflecting the stability of adjustments relative to asset profitability.