Stock Analysis on Net
Stock Analysis on Net

Hershey Co. (NYSE:HSY)

This company has been moved to the archive! The financial data has not been updated since July 27, 2023.

Common-Size Income Statement
Quarterly Data

Hershey Co., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Jul 2, 2023 Apr 2, 2023 Dec 31, 2022 Oct 2, 2022 Jul 3, 2022 Apr 3, 2022 Dec 31, 2021 Oct 3, 2021 Jul 4, 2021 Apr 4, 2021 Dec 31, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020 Dec 31, 2019 Sep 29, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jul 1, 2018 Apr 1, 2018
Net sales 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of sales -54.54 -53.73 -56.84 -59.37 -57.85 -53.29 -56.46 -55.03 -53.48 -54.31 -55.97 -51.35 -53.58 -57.46 -55.91 -55.80 -50.50 -55.74 -52.50 -58.48 -54.70 -50.60
Gross profit 45.46% 46.27% 43.16% 40.63% 42.15% 46.71% 43.54% 44.97% 46.52% 45.69% 44.03% 48.65% 46.42% 42.54% 44.09% 44.20% 49.50% 44.26% 47.50% 41.52% 45.30% 49.40%
Selling, marketing and administrative expense -22.96 -19.47 -23.24 -20.23 -22.91 -19.66 -23.77 -20.60 -23.51 -21.55 -24.62 -21.11 -23.95 -23.33 -25.01 -22.55 -25.68 -22.49 -24.45 -21.83 -25.66 -24.61
Long-lived asset impairment charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.09 -0.37 -5.21 0.00 -0.27 0.00 -1.45 -0.08 -1.55 0.00
Business realignment benefits (costs) 0.01 -0.03 -0.06 0.00 0.00 -0.01 -0.03 -0.02 -0.06 -0.05 -0.87 0.00 0.08 -0.04 -0.04 -0.05 -0.35 0.00 -0.41 -0.08 -0.06 -0.42
Operating profit 22.51% 26.77% 19.86% 20.40% 19.24% 27.04% 19.74% 24.36% 22.96% 24.09% 18.54% 27.54% 22.45% 18.79% 13.84% 21.59% 23.20% 21.76% 21.19% 19.54% 18.02% 24.37%
Interest expense, net -1.47 -1.26 -1.34 -1.30 -1.41 -1.24 -1.28 -1.28 -1.56 -1.59 -1.73 -1.68 -2.23 -1.78 -1.81 -1.66 -1.91 -1.86 -1.89 -1.78 -2.00 -1.49
Other income (expense), net -3.39 -0.10 -4.82 -1.77 -0.83 -0.39 -3.72 -0.97 -0.36 -0.11 -4.76 -0.52 -0.66 -0.57 -1.67 -0.84 -0.74 -0.27 -1.99 -0.60 -1.19 -0.10
Income before income taxes 17.65% 25.41% 13.69% 17.34% 17.01% 25.41% 14.74% 22.11% 21.03% 22.40% 12.05% 25.34% 19.57% 16.44% 10.36% 19.09% 20.55% 19.63% 17.30% 17.16% 14.84% 22.78%
Provision for income taxes -1.31 -5.76 1.25 -2.70 -3.70 -5.40 -0.14 -3.25 -5.89 -5.11 1.28 -5.19 -3.87 -3.25 -0.48 -3.85 -2.82 -4.57 -0.62 -4.40 -2.09 -5.00
Net income including noncontrolling interest 16.34% 19.65% 14.94% 14.64% 13.30% 20.01% 14.61% 18.85% 15.14% 17.29% 13.33% 20.15% 15.70% 13.19% 9.88% 15.24% 17.73% 15.07% 16.68% 12.76% 12.75% 17.79%
Net (gain) loss attributable to noncontrolling interest 0.00 0.00 0.00 0.00 0.00 0.00 -0.18 0.00 0.00 -0.05 0.00 0.00 0.05 0.12 0.13 0.01 -0.02 0.02 0.26 -0.08 0.20 -0.03
Net income attributable to The Hershey Company 16.34% 19.65% 14.94% 14.64% 13.30% 20.01% 14.43% 18.85% 15.14% 17.24% 13.33% 20.15% 15.75% 13.31% 10.02% 15.24% 17.70% 15.09% 16.94% 12.68% 12.95% 17.76%

Based on: 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-07-01), 10-Q (reporting date: 2018-04-01).

Income statement item Description The company
Operating profit The net result for the period of deducting operating expenses from operating revenues. Hershey Co. operating profit as a percentage of net sales increased from Q4 2022 to Q1 2023 but then slightly decreased from Q1 2023 to Q2 2023 not reaching Q4 2022 level.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Hershey Co. income before income taxes as a percentage of net sales increased from Q4 2022 to Q1 2023 but then slightly decreased from Q1 2023 to Q2 2023 not reaching Q4 2022 level.
Net income attributable to The Hershey Company The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Hershey Co. net income attributable to The Hershey Company as a percentage of net sales increased from Q4 2022 to Q1 2023 but then slightly decreased from Q1 2023 to Q2 2023 not reaching Q4 2022 level.